[OWG] QoQ Annualized Quarter Result on 31-Dec-2013 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 76,888 83,084 0 0 0 -
PBT 16,212 20,061 0 0 0 -
Tax -3,968 -5,515 0 0 0 -
NP 12,244 14,546 0 0 0 -
-
NP to SH 12,168 14,493 0 0 0 -
-
Tax Rate 24.48% 27.49% - - - -
Total Cost 64,644 68,538 0 0 0 -
-
Net Worth 10,190,700 8,564,045 0 0 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 10,190,700 8,564,045 0 0 0 -
NOSH 15,210,000 13,175,454 0 0 0 -
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 15.92% 17.51% 0.00% 0.00% 0.00% -
ROE 0.12% 0.17% 0.00% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.51 0.63 0.00 0.00 0.00 -
EPS 0.08 0.11 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 16.76 18.11 0.00 0.00 0.00 -
EPS 2.65 3.16 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.2077 18.6629 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 15/12/14 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment