[MYNEWS] QoQ Annualized Quarter Result on 31-Jan-2019 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
22-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- 24.33%
YoY- 29.92%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 528,523 517,546 512,962 493,996 391,528 376,249 368,610 27.07%
PBT 33,052 38,552 40,884 41,228 32,222 33,201 33,164 -0.22%
Tax -8,884 -9,118 -8,470 -8,536 -6,203 -5,954 -6,822 19.19%
NP 24,168 29,433 32,414 32,692 26,019 27,246 26,342 -5.56%
-
NP to SH 26,819 31,516 32,378 32,952 26,504 27,246 26,342 1.20%
-
Tax Rate 26.88% 23.65% 20.72% 20.70% 19.25% 17.93% 20.57% -
Total Cost 504,355 488,113 480,548 461,304 365,509 349,002 342,268 29.40%
-
Net Worth 300,147 300,147 272,861 286,504 279,683 279,683 252,396 12.20%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 6,821 9,095 13,643 - - - 13,643 -36.92%
Div Payout % 25.44% 28.86% 42.14% - - - 51.79% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 300,147 300,147 272,861 286,504 279,683 279,683 252,396 12.20%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 4.57% 5.69% 6.32% 6.62% 6.65% 7.24% 7.15% -
ROE 8.94% 10.50% 11.87% 11.50% 9.48% 9.74% 10.44% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 77.48 75.87 75.20 72.42 57.40 55.16 54.04 27.06%
EPS 3.93 4.61 4.74 4.84 3.89 4.00 3.86 1.20%
DPS 1.00 1.33 2.00 0.00 0.00 0.00 2.00 -36.92%
NAPS 0.44 0.44 0.40 0.42 0.41 0.41 0.37 12.20%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 70.44 68.97 68.36 65.84 52.18 50.14 49.12 27.08%
EPS 3.57 4.20 4.32 4.39 3.53 3.63 3.51 1.13%
DPS 0.91 1.21 1.82 0.00 0.00 0.00 1.82 -36.92%
NAPS 0.40 0.40 0.3636 0.3818 0.3727 0.3727 0.3364 12.20%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.33 1.45 1.42 1.37 1.45 1.52 1.51 -
P/RPS 1.72 1.91 1.89 1.89 2.53 2.76 2.79 -27.50%
P/EPS 33.83 31.38 29.92 28.36 37.32 38.06 39.10 -9.17%
EY 2.96 3.19 3.34 3.53 2.68 2.63 2.56 10.13%
DY 0.75 0.92 1.41 0.00 0.00 0.00 1.32 -31.32%
P/NAPS 3.02 3.30 3.55 3.26 3.54 3.71 4.08 -18.12%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 19/12/19 26/09/19 24/06/19 22/03/19 14/12/18 24/09/18 20/06/18 -
Price 1.16 1.35 1.37 1.34 1.45 1.41 1.62 -
P/RPS 1.50 1.78 1.82 1.85 2.53 2.56 3.00 -36.92%
P/EPS 29.51 29.22 28.86 27.74 37.32 35.30 41.95 -20.85%
EY 3.39 3.42 3.46 3.60 2.68 2.83 2.38 26.51%
DY 0.86 0.99 1.46 0.00 0.00 0.00 1.23 -21.17%
P/NAPS 2.64 3.07 3.43 3.19 3.54 3.44 4.38 -28.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment