[MYNEWS] QoQ Annualized Quarter Result on 31-Jul-2018 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
24-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 3.43%
YoY- 9.07%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 512,962 493,996 391,528 376,249 368,610 360,496 326,460 35.26%
PBT 40,884 41,228 32,222 33,201 33,164 31,816 30,515 21.59%
Tax -8,470 -8,536 -6,203 -5,954 -6,822 -6,452 -6,480 19.60%
NP 32,414 32,692 26,019 27,246 26,342 25,364 24,035 22.13%
-
NP to SH 32,378 32,952 26,504 27,246 26,342 25,364 24,035 22.04%
-
Tax Rate 20.72% 20.70% 19.25% 17.93% 20.57% 20.28% 21.24% -
Total Cost 480,548 461,304 365,509 349,002 342,268 335,132 302,425 36.28%
-
Net Worth 272,861 286,504 279,683 279,683 252,396 245,575 242,164 8.30%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 13,643 - - - 13,643 - - -
Div Payout % 42.14% - - - 51.79% - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 272,861 286,504 279,683 279,683 252,396 245,575 242,164 8.30%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 341,077 58.94%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 6.32% 6.62% 6.65% 7.24% 7.15% 7.04% 7.36% -
ROE 11.87% 11.50% 9.48% 9.74% 10.44% 10.33% 9.93% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 75.20 72.42 57.40 55.16 54.04 52.85 95.71 -14.88%
EPS 4.74 4.84 3.89 4.00 3.86 3.72 7.74 -27.94%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.40 0.42 0.41 0.41 0.37 0.36 0.71 -31.85%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 68.36 65.84 52.18 50.14 49.12 48.04 43.51 35.25%
EPS 4.32 4.39 3.53 3.63 3.51 3.38 3.20 22.21%
DPS 1.82 0.00 0.00 0.00 1.82 0.00 0.00 -
NAPS 0.3636 0.3818 0.3727 0.3727 0.3364 0.3273 0.3227 8.30%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.42 1.37 1.45 1.52 1.51 1.56 2.42 -
P/RPS 1.89 1.89 2.53 2.76 2.79 2.95 2.53 -17.71%
P/EPS 29.92 28.36 37.32 38.06 39.10 41.96 34.34 -8.79%
EY 3.34 3.53 2.68 2.63 2.56 2.38 2.91 9.65%
DY 1.41 0.00 0.00 0.00 1.32 0.00 0.00 -
P/NAPS 3.55 3.26 3.54 3.71 4.08 4.33 3.41 2.72%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 24/06/19 22/03/19 14/12/18 24/09/18 20/06/18 26/03/18 15/12/17 -
Price 1.37 1.34 1.45 1.41 1.62 1.60 2.96 -
P/RPS 1.82 1.85 2.53 2.56 3.00 3.03 3.09 -29.80%
P/EPS 28.86 27.74 37.32 35.30 41.95 43.03 42.00 -22.18%
EY 3.46 3.60 2.68 2.83 2.38 2.32 2.38 28.41%
DY 1.46 0.00 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 3.43 3.19 3.54 3.44 4.38 4.44 4.17 -12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment