[MAMEE] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[MAMEE] MAMEE-DOUBLE DECKER (M) BHD
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 20.04%
YoY- 7.56%
Quarter Report
Latest QR
Upcoming QR
MAMEE's Result
MAMEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 241,026 240,312 233,236 229,182 225,210 230,180 203,512 11.97%
PBT 11,016 12,088 12,878 15,840 12,802 11,124 9,030 14.21%
Tax -3,104 -3,636 -3,024 -4,097 -3,020 -2,956 -516 231.85%
NP 7,912 8,452 9,854 11,742 9,782 8,168 8,514 -4.78%
-
NP to SH 7,912 8,452 9,854 11,742 9,782 8,168 8,514 -4.78%
-
Tax Rate 28.18% 30.08% 23.48% 25.86% 23.59% 26.57% 5.71% -
Total Cost 233,114 231,860 223,382 217,440 215,428 222,012 194,998 12.67%
-
Net Worth 105,004 103,817 102,442 102,463 98,795 97,149 92,979 8.47%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 105,004 103,817 102,442 102,463 98,795 97,149 92,979 8.47%
NOSH 61,049 61,069 60,977 60,990 60,985 61,878 60,770 0.30%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.28% 3.52% 4.22% 5.12% 4.34% 3.55% 4.18% -
ROE 7.53% 8.14% 9.62% 11.46% 9.90% 8.41% 9.16% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 394.81 393.51 382.49 375.77 369.29 371.99 334.88 11.63%
EPS 12.96 13.84 16.16 19.25 16.04 13.20 14.01 -5.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.70 1.68 1.68 1.62 1.57 1.53 8.13%
Adjusted Per Share Value based on latest NOSH - 60,996
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 165.64 165.15 160.28 157.50 154.77 158.18 139.86 11.97%
EPS 5.44 5.81 6.77 8.07 6.72 5.61 5.85 -4.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7216 0.7135 0.704 0.7041 0.6789 0.6676 0.639 8.46%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 1.57 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.43 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.11 12.14 0.00 0.00 0.00 0.00 0.00 -
EY 8.25 8.24 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 29/04/02 28/02/02 12/11/01 01/10/01 17/05/01 28/02/01 -
Price 1.54 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.39 0.45 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.88 12.86 0.00 0.00 0.00 0.00 0.00 -
EY 8.42 7.78 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.05 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment