[MAMEE] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MAMEE] MAMEE-DOUBLE DECKER (M) BHD
Announcement Date
01-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 19.76%
YoY- 12.98%
Quarter Report
Latest QR
Upcoming QR
MAMEE's Result
MAMEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 240,312 233,236 229,182 225,210 230,180 203,512 201,766 12.37%
PBT 12,088 12,878 15,840 12,802 11,124 9,030 12,142 -0.29%
Tax -3,636 -3,024 -4,097 -3,020 -2,956 -516 -1,225 106.67%
NP 8,452 9,854 11,742 9,782 8,168 8,514 10,917 -15.69%
-
NP to SH 8,452 9,854 11,742 9,782 8,168 8,514 10,917 -15.69%
-
Tax Rate 30.08% 23.48% 25.86% 23.59% 26.57% 5.71% 10.09% -
Total Cost 231,860 223,382 217,440 215,428 222,012 194,998 190,849 13.86%
-
Net Worth 103,817 102,442 102,463 98,795 97,149 92,979 97,042 4.60%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 103,817 102,442 102,463 98,795 97,149 92,979 97,042 4.60%
NOSH 61,069 60,977 60,990 60,985 61,878 60,770 60,651 0.45%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.52% 4.22% 5.12% 4.34% 3.55% 4.18% 5.41% -
ROE 8.14% 9.62% 11.46% 9.90% 8.41% 9.16% 11.25% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 393.51 382.49 375.77 369.29 371.99 334.88 332.66 11.86%
EPS 13.84 16.16 19.25 16.04 13.20 14.01 18.00 -16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.68 1.68 1.62 1.57 1.53 1.60 4.12%
Adjusted Per Share Value based on latest NOSH - 61,027
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 165.15 160.28 157.50 154.77 158.18 139.86 138.66 12.37%
EPS 5.81 6.77 8.07 6.72 5.61 5.85 7.50 -15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7135 0.704 0.7041 0.6789 0.6676 0.639 0.6669 4.61%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.14 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.24 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/04/02 28/02/02 12/11/01 01/10/01 17/05/01 28/02/01 22/11/00 -
Price 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.86 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.78 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment