[EWINT] QoQ Annualized Quarter Result on 30-Apr-2021 [#2]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
24-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- -39.91%
YoY- 166.65%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 196,976 572,712 717,288 821,664 1,213,104 672,985 820,801 -61.28%
PBT -50,952 50,802 141,766 191,986 309,880 113,891 122,326 -
Tax -6,124 -34,927 -46,378 -54,888 -83,492 -31,311 -36,034 -69.21%
NP -57,076 15,875 95,388 137,098 226,388 82,580 86,292 -
-
NP to SH -58,640 13,570 93,101 134,674 224,136 80,326 83,848 -
-
Tax Rate - 68.75% 32.71% 28.59% 26.94% 27.49% 29.46% -
Total Cost 254,052 556,837 621,900 684,566 986,716 590,405 734,509 -50.63%
-
Net Worth 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 -2.26%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - 144,000 192,000 288,000 96,000 - - -
Div Payout % - 1,061.16% 206.23% 213.85% 42.83% - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 -2.26%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin -28.98% 2.77% 13.30% 16.69% 18.66% 12.27% 10.51% -
ROE -2.14% 0.48% 3.13% 4.49% 7.72% 2.94% 2.96% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 8.21 23.86 29.89 34.24 50.55 28.04 34.20 -61.27%
EPS -2.44 0.57 3.88 5.62 9.32 3.35 3.49 -
DPS 0.00 6.00 8.00 12.00 4.00 0.00 0.00 -
NAPS 1.14 1.17 1.24 1.25 1.21 1.14 1.18 -2.26%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 8.23 23.92 29.96 34.32 50.67 28.11 34.28 -61.27%
EPS -2.45 0.57 3.89 5.63 9.36 3.36 3.50 -
DPS 0.00 6.01 8.02 12.03 4.01 0.00 0.00 -
NAPS 1.1428 1.1729 1.243 1.2531 1.213 1.1428 1.1829 -2.26%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.41 0.49 0.505 0.555 0.435 0.37 0.45 -
P/RPS 5.00 2.05 1.69 1.62 0.86 1.32 1.32 142.40%
P/EPS -16.78 86.66 13.02 9.89 4.66 11.05 12.88 -
EY -5.96 1.15 7.68 10.11 21.47 9.05 7.76 -
DY 0.00 12.24 15.84 21.62 9.20 0.00 0.00 -
P/NAPS 0.36 0.42 0.41 0.44 0.36 0.32 0.38 -3.53%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 16/03/22 16/12/21 17/09/21 24/06/21 25/03/21 17/12/20 24/09/20 -
Price 0.42 0.435 0.53 0.645 0.55 0.465 0.43 -
P/RPS 5.12 1.82 1.77 1.88 1.09 1.66 1.26 153.99%
P/EPS -17.19 76.93 13.66 11.49 5.89 13.89 12.31 -
EY -5.82 1.30 7.32 8.70 16.98 7.20 8.12 -
DY 0.00 13.79 15.09 18.60 7.27 0.00 0.00 -
P/NAPS 0.37 0.37 0.43 0.52 0.45 0.41 0.36 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment