[EWINT] QoQ TTM Result on 30-Apr-2021 [#2]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
24-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- -6.68%
YoY- -39.24%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 318,680 572,712 595,350 1,083,653 976,210 672,985 615,855 -35.46%
PBT -39,406 50,802 128,471 183,209 184,960 113,891 212,328 -
Tax -15,585 -34,927 -39,069 -58,557 -51,769 -31,311 -28,806 -33.52%
NP -54,991 15,875 89,402 124,652 133,191 82,580 183,522 -
-
NP to SH -57,124 13,570 87,266 122,410 131,170 80,326 181,177 -
-
Tax Rate - 68.75% 30.41% 31.96% 27.99% 27.49% 13.57% -
Total Cost 373,671 556,837 505,948 959,001 843,019 590,405 432,333 -9.23%
-
Net Worth 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 -2.26%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div 120,000 144,000 144,000 144,000 24,000 - - -
Div Payout % 0.00% 1,061.16% 165.01% 117.64% 18.30% - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 -2.26%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin -17.26% 2.77% 15.02% 11.50% 13.64% 12.27% 29.80% -
ROE -2.09% 0.48% 2.93% 4.08% 4.52% 2.94% 6.40% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 13.28 23.86 24.81 45.15 40.68 28.04 25.66 -35.46%
EPS -2.38 0.57 3.64 5.10 5.47 3.35 7.55 -
DPS 5.00 6.00 6.00 6.00 1.00 0.00 0.00 -
NAPS 1.14 1.17 1.24 1.25 1.21 1.14 1.18 -2.26%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 13.31 23.92 24.87 45.26 40.78 28.11 25.72 -35.46%
EPS -2.39 0.57 3.65 5.11 5.48 3.36 7.57 -
DPS 5.01 6.01 6.01 6.01 1.00 0.00 0.00 -
NAPS 1.1428 1.1729 1.243 1.2531 1.213 1.1428 1.1829 -2.26%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.41 0.49 0.505 0.555 0.435 0.37 0.45 -
P/RPS 3.09 2.05 2.04 1.23 1.07 1.32 1.75 45.93%
P/EPS -17.23 86.66 13.89 10.88 7.96 11.05 5.96 -
EY -5.81 1.15 7.20 9.19 12.56 9.05 16.78 -
DY 12.20 12.24 11.88 10.81 2.30 0.00 0.00 -
P/NAPS 0.36 0.42 0.41 0.44 0.36 0.32 0.38 -3.53%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 16/03/22 16/12/21 17/09/21 24/06/21 25/03/21 17/12/20 24/09/20 -
Price 0.42 0.435 0.53 0.645 0.55 0.465 0.43 -
P/RPS 3.16 1.82 2.14 1.43 1.35 1.66 1.68 52.20%
P/EPS -17.65 76.93 14.58 12.65 10.06 13.89 5.70 -
EY -5.67 1.30 6.86 7.91 9.94 7.20 17.56 -
DY 11.90 13.79 11.32 9.30 1.82 0.00 0.00 -
P/NAPS 0.37 0.37 0.43 0.52 0.45 0.41 0.36 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment