[EWINT] QoQ Annualized Quarter Result on 31-Oct-2020 [#4]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
17-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#4]
Profit Trend
QoQ- -4.2%
YoY- -57.05%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 717,288 821,664 1,213,104 672,985 820,801 328 204 23138.23%
PBT 141,766 191,986 309,880 113,891 122,326 53,350 25,604 213.30%
Tax -46,378 -54,888 -83,492 -31,311 -36,034 -396 -1,660 822.60%
NP 95,388 137,098 226,388 82,580 86,292 52,954 23,944 151.51%
-
NP to SH 93,101 134,674 224,136 80,326 83,848 50,506 20,760 172.19%
-
Tax Rate 32.71% 28.59% 26.94% 27.49% 29.46% 0.74% 6.48% -
Total Cost 621,900 684,566 986,716 590,405 734,509 -52,626 -23,740 -
-
Net Worth 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 7.67%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div 192,000 288,000 96,000 - - - - -
Div Payout % 206.23% 213.85% 42.83% - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 7.67%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 13.30% 16.69% 18.66% 12.27% 10.51% 16,144.51% 11,737.26% -
ROE 3.13% 4.49% 7.72% 2.94% 2.96% 1.88% 0.78% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 29.89 34.24 50.55 28.04 34.20 0.01 0.01 20751.39%
EPS 3.88 5.62 9.32 3.35 3.49 2.10 0.88 169.12%
DPS 8.00 12.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.25 1.21 1.14 1.18 1.12 1.11 7.67%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 29.96 34.32 50.67 28.11 34.28 0.01 0.01 20783.97%
EPS 3.89 5.63 9.36 3.36 3.50 2.11 0.87 171.65%
DPS 8.02 12.03 4.01 0.00 0.00 0.00 0.00 -
NAPS 1.243 1.2531 1.213 1.1428 1.1829 1.1228 1.1127 7.66%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.505 0.555 0.435 0.37 0.45 0.405 0.75 -
P/RPS 1.69 1.62 0.86 1.32 1.32 2,963.41 8,823.53 -99.66%
P/EPS 13.02 9.89 4.66 11.05 12.88 19.25 86.71 -71.78%
EY 7.68 10.11 21.47 9.05 7.76 5.20 1.15 255.04%
DY 15.84 21.62 9.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.36 0.32 0.38 0.36 0.68 -28.65%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 17/09/21 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 -
Price 0.53 0.645 0.55 0.465 0.43 0.435 0.435 -
P/RPS 1.77 1.88 1.09 1.66 1.26 3,182.93 5,117.65 -99.50%
P/EPS 13.66 11.49 5.89 13.89 12.31 20.67 50.29 -58.09%
EY 7.32 8.70 16.98 7.20 8.12 4.84 1.99 138.47%
DY 15.09 18.60 7.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.45 0.41 0.36 0.39 0.39 6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment