[EWINT] QoQ Annualized Quarter Result on 31-Jul-2021 [#3]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- -30.87%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 164,642 196,976 572,712 717,288 821,664 1,213,104 672,985 -60.98%
PBT -158,532 -50,952 50,802 141,766 191,986 309,880 113,891 -
Tax -4,254 -6,124 -34,927 -46,378 -54,888 -83,492 -31,311 -73.66%
NP -162,786 -57,076 15,875 95,388 137,098 226,388 82,580 -
-
NP to SH -164,022 -58,640 13,570 93,101 134,674 224,136 80,326 -
-
Tax Rate - - 68.75% 32.71% 28.59% 26.94% 27.49% -
Total Cost 327,428 254,052 556,837 621,900 684,566 986,716 590,405 -32.57%
-
Net Worth 2,592,000 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 -3.54%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - 144,000 192,000 288,000 96,000 - -
Div Payout % - - 1,061.16% 206.23% 213.85% 42.83% - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 2,592,000 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 -3.54%
NOSH 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin -98.87% -28.98% 2.77% 13.30% 16.69% 18.66% 12.27% -
ROE -6.33% -2.14% 0.48% 3.13% 4.49% 7.72% 2.94% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 6.86 8.21 23.86 29.89 34.24 50.55 28.04 -60.98%
EPS -6.84 -2.44 0.57 3.88 5.62 9.32 3.35 -
DPS 0.00 0.00 6.00 8.00 12.00 4.00 0.00 -
NAPS 1.08 1.14 1.17 1.24 1.25 1.21 1.14 -3.54%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 6.88 8.23 23.92 29.96 34.32 50.67 28.11 -60.97%
EPS -6.85 -2.45 0.57 3.89 5.63 9.36 3.36 -
DPS 0.00 0.00 6.01 8.02 12.03 4.01 0.00 -
NAPS 1.0827 1.1428 1.1729 1.243 1.2531 1.213 1.1428 -3.54%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.43 0.41 0.49 0.505 0.555 0.435 0.37 -
P/RPS 6.27 5.00 2.05 1.69 1.62 0.86 1.32 183.37%
P/EPS -6.29 -16.78 86.66 13.02 9.89 4.66 11.05 -
EY -15.89 -5.96 1.15 7.68 10.11 21.47 9.05 -
DY 0.00 0.00 12.24 15.84 21.62 9.20 0.00 -
P/NAPS 0.40 0.36 0.42 0.41 0.44 0.36 0.32 16.08%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 15/06/22 16/03/22 16/12/21 17/09/21 24/06/21 25/03/21 17/12/20 -
Price 0.365 0.42 0.435 0.53 0.645 0.55 0.465 -
P/RPS 5.32 5.12 1.82 1.77 1.88 1.09 1.66 117.83%
P/EPS -5.34 -17.19 76.93 13.66 11.49 5.89 13.89 -
EY -18.72 -5.82 1.30 7.32 8.70 16.98 7.20 -
DY 0.00 0.00 13.79 15.09 18.60 7.27 0.00 -
P/NAPS 0.34 0.37 0.37 0.43 0.52 0.45 0.41 -11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment