[EWINT] QoQ Annualized Quarter Result on 31-Jul-2019 [#3]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
19-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 325.06%
YoY- 297.24%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 328 204 478 298 0 0 4,904 -83.54%
PBT 53,350 25,604 190,305 92,962 24,250 96,476 29,019 50.12%
Tax -396 -1,660 -23 2,342 1,250 900 6,507 -
NP 52,954 23,944 190,282 95,305 25,500 97,376 35,526 30.51%
-
NP to SH 50,506 20,760 187,004 91,617 21,554 91,032 35,238 27.15%
-
Tax Rate 0.74% 6.48% 0.01% -2.52% -5.15% -0.93% -22.42% -
Total Cost -52,626 -23,740 -189,804 -95,006 -25,500 -97,376 -30,622 43.52%
-
Net Worth 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 2,519,999 2,495,999 5.06%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 2,519,999 2,495,999 5.06%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 16,144.51% 11,737.26% 39,807.95% 31,910.34% 0.00% 0.00% 724.43% -
ROE 1.88% 0.78% 6.96% 3.82% 0.86% 3.61% 1.41% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 0.01 0.01 0.02 0.01 0.00 0.00 0.20 -86.45%
EPS 2.10 0.88 7.79 3.81 0.90 3.80 1.47 26.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 1.12 1.00 1.04 1.05 1.04 5.06%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 0.01 0.01 0.02 0.01 0.00 0.00 0.20 -86.45%
EPS 2.11 0.87 7.81 3.83 0.90 3.80 1.47 27.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1228 1.1127 1.1228 1.0025 1.0426 1.0526 1.0426 5.06%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.405 0.75 0.74 0.64 0.71 0.75 0.895 -
P/RPS 2,963.41 8,823.53 3,715.48 5,142.87 0.00 0.00 438.01 258.13%
P/EPS 19.25 86.71 9.50 16.77 79.06 19.77 60.96 -53.66%
EY 5.20 1.15 10.53 5.96 1.26 5.06 1.64 115.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.68 0.66 0.64 0.68 0.71 0.86 -44.07%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 25/06/20 26/03/20 12/12/19 19/09/19 27/06/19 28/03/19 13/12/18 -
Price 0.435 0.435 1.00 0.635 0.67 0.75 0.835 -
P/RPS 3,182.93 5,117.65 5,020.92 5,102.69 0.00 0.00 408.65 293.42%
P/EPS 20.67 50.29 12.83 16.63 74.60 19.77 56.87 -49.10%
EY 4.84 1.99 7.79 6.01 1.34 5.06 1.76 96.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.89 0.64 0.64 0.71 0.80 -38.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment