[LCTITAN] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
30-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -24.02%
YoY- -26.12%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 8,618,861 8,594,314 8,680,012 9,244,709 9,210,316 8,979,592 8,857,036 -1.79%
PBT 481,304 454,646 356,520 852,422 1,167,808 1,317,304 1,199,308 -45.56%
Tax -145,037 -132,952 -133,072 -64,176 -131,788 -197,462 -222,232 -24.74%
NP 336,266 321,694 223,448 788,246 1,036,020 1,119,842 977,076 -50.85%
-
NP to SH 335,969 321,358 223,324 786,234 1,034,810 1,118,444 976,788 -50.87%
-
Tax Rate 30.13% 29.24% 37.33% 7.53% 11.29% 14.99% 18.53% -
Total Cost 8,282,594 8,272,620 8,456,564 8,456,463 8,174,296 7,859,750 7,879,960 3.37%
-
Net Worth 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 3.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 386,407 - - - -
Div Payout % - - - 49.15% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 3.30%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.90% 3.74% 2.57% 8.53% 11.25% 12.47% 11.03% -
ROE 2.82% 2.73% 1.88% 6.56% 8.64% 9.69% 8.59% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 379.19 378.11 381.88 406.72 405.21 395.06 389.67 -1.79%
EPS 14.79 14.14 9.84 34.59 45.52 49.20 42.96 -50.84%
DPS 0.00 0.00 0.00 17.00 0.00 0.00 0.00 -
NAPS 5.25 5.17 5.23 5.27 5.27 5.08 5.00 3.30%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 372.73 371.67 375.37 399.79 398.31 388.33 383.03 -1.79%
EPS 14.53 13.90 9.66 34.00 44.75 48.37 42.24 -50.87%
DPS 0.00 0.00 0.00 16.71 0.00 0.00 0.00 -
NAPS 5.1606 5.082 5.1409 5.1802 5.1802 4.9935 4.9148 3.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.68 2.98 4.10 4.62 5.04 4.95 6.09 -
P/RPS 0.71 0.79 1.07 1.14 1.24 1.25 1.56 -40.80%
P/EPS 18.13 21.08 41.73 13.36 11.07 10.06 14.17 17.83%
EY 5.52 4.74 2.40 7.49 9.03 9.94 7.06 -15.11%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.78 0.88 0.96 0.97 1.22 -44.06%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 31/10/19 31/07/19 29/04/19 30/01/19 31/10/18 31/07/18 30/04/18 -
Price 2.52 2.82 3.83 4.14 4.29 5.32 6.29 -
P/RPS 0.66 0.75 1.00 1.02 1.06 1.35 1.61 -44.78%
P/EPS 17.05 19.95 38.98 11.97 9.42 10.81 14.64 10.68%
EY 5.87 5.01 2.57 8.36 10.61 9.25 6.83 -9.59%
DY 0.00 0.00 0.00 4.11 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.73 0.79 0.81 1.05 1.26 -47.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment