[TECHBND] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 6.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 76,420 80,404 77,508 81,379 81,622 88,200 92,884 -12.18%
PBT 14,354 14,778 14,212 10,158 9,553 11,542 20,236 -20.44%
Tax -3,354 -3,324 -3,380 -3,085 -2,913 -3,660 -4,704 -20.17%
NP 11,000 11,454 10,832 7,073 6,640 7,882 15,532 -20.53%
-
NP to SH 11,000 11,454 10,832 7,073 6,640 7,882 15,532 -20.53%
-
Tax Rate 23.37% 22.49% 23.78% 30.37% 30.49% 31.71% 23.25% -
Total Cost 65,420 68,950 66,676 74,306 74,982 80,318 77,352 -10.55%
-
Net Worth 135,699 131,099 128,800 131,099 128,800 102,869 89,868 31.58%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 6,133 9,200 18,400 - - - - -
Div Payout % 55.76% 80.32% 169.87% - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 135,699 131,099 128,800 131,099 128,800 102,869 89,868 31.58%
NOSH 230,000 230,000 230,000 230,000 230,000 230,000 169,563 22.51%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 14.39% 14.25% 13.98% 8.69% 8.13% 8.94% 16.72% -
ROE 8.11% 8.74% 8.41% 5.40% 5.16% 7.66% 17.28% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 33.23 34.96 33.70 35.38 35.49 47.16 54.78 -28.31%
EPS 4.79 4.98 4.72 4.07 4.28 6.68 9.16 -35.06%
DPS 2.67 4.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.56 0.57 0.56 0.55 0.53 7.40%
Adjusted Per Share Value based on latest NOSH - 230,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.43 13.07 12.60 13.23 13.27 14.34 15.10 -12.15%
EPS 1.79 1.86 1.76 1.15 1.08 1.28 2.53 -20.58%
DPS 1.00 1.50 2.99 0.00 0.00 0.00 0.00 -
NAPS 0.2207 0.2132 0.2094 0.2132 0.2094 0.1673 0.1461 31.62%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 - -
Price 0.55 0.895 0.705 0.785 0.795 0.93 0.00 -
P/RPS 1.66 2.56 2.09 2.22 2.24 1.97 0.00 -
P/EPS 11.50 17.97 14.97 25.53 27.54 22.07 0.00 -
EY 8.70 5.56 6.68 3.92 3.63 4.53 0.00 -
DY 4.85 4.47 11.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.57 1.26 1.38 1.42 1.69 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 10/06/20 27/02/20 28/11/19 16/08/19 15/05/19 21/02/19 29/11/18 -
Price 0.825 0.855 0.885 0.72 0.715 0.88 0.00 -
P/RPS 2.48 2.45 2.63 2.03 2.01 1.87 0.00 -
P/EPS 17.25 17.17 18.79 23.41 24.77 20.88 0.00 -
EY 5.80 5.82 5.32 4.27 4.04 4.79 0.00 -
DY 3.23 4.68 9.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.50 1.58 1.26 1.28 1.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment