[TECHBND] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 42.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 77,477 77,481 77,535 81,379 61,217 44,100 23,221 123.12%
PBT 13,759 11,776 8,652 10,158 7,165 5,771 5,059 94.72%
Tax -3,416 -2,917 -2,754 -3,085 -2,185 -1,830 -1,176 103.45%
NP 10,343 8,859 5,898 7,073 4,980 3,941 3,883 92.04%
-
NP to SH 10,343 8,859 5,898 7,073 4,980 3,941 3,883 92.04%
-
Tax Rate 24.83% 24.77% 31.83% 30.37% 30.50% 31.71% 23.25% -
Total Cost 67,134 68,622 71,637 74,306 56,237 40,159 19,338 129.10%
-
Net Worth 135,699 131,099 128,800 131,099 128,800 102,869 89,868 31.58%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 135,699 131,099 128,800 131,099 128,800 102,869 89,868 31.58%
NOSH 230,000 230,000 230,000 230,000 230,000 230,000 169,563 22.51%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 13.35% 11.43% 7.61% 8.69% 8.13% 8.94% 16.72% -
ROE 7.62% 6.76% 4.58% 5.40% 3.87% 3.83% 4.32% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 33.69 33.69 33.71 35.38 26.62 23.58 13.69 82.17%
EPS 4.50 3.85 2.56 3.08 2.17 2.11 2.29 56.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.56 0.57 0.56 0.55 0.53 7.40%
Adjusted Per Share Value based on latest NOSH - 230,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.36 11.36 11.37 11.93 8.97 6.46 3.40 123.33%
EPS 1.52 1.30 0.86 1.04 0.73 0.58 0.57 92.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1989 0.1922 0.1888 0.1922 0.1888 0.1508 0.1317 31.60%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 - -
Price 0.55 0.895 0.705 0.785 0.795 0.93 0.00 -
P/RPS 1.63 2.66 2.09 2.22 2.99 3.94 0.00 -
P/EPS 12.23 23.24 27.49 25.53 36.72 44.14 0.00 -
EY 8.18 4.30 3.64 3.92 2.72 2.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.57 1.26 1.38 1.42 1.69 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 10/06/20 27/02/20 28/11/19 16/08/19 - - - -
Price 0.825 0.86 0.885 0.72 0.00 0.00 0.00 -
P/RPS 2.45 2.55 2.63 2.03 0.00 0.00 0.00 -
P/EPS 18.35 22.33 34.51 23.41 0.00 0.00 0.00 -
EY 5.45 4.48 2.90 4.27 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.51 1.58 1.26 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment