[TECHBND] YoY Cumulative Quarter Result on 30-Jun-2019 [#4]

Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 42.03%
YoY--%
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 85,125 89,839 71,281 81,379 0 -
PBT 13,053 15,308 13,845 10,158 0 -
Tax -1,855 -3,797 -3,122 -3,085 0 -
NP 11,198 11,511 10,723 7,073 0 -
-
NP to SH 11,198 11,511 10,723 7,073 0 -
-
Tax Rate 14.21% 24.80% 22.55% 30.37% - -
Total Cost 73,927 78,328 60,558 74,306 0 -
-
Net Worth 158,818 153,521 138,000 131,099 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 7,940 - - - -
Div Payout % - 68.98% - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 158,818 153,521 138,000 131,099 0 -
NOSH 529,397 529,384 230,000 230,000 0 -
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.15% 12.81% 15.04% 8.69% 0.00% -
ROE 7.05% 7.50% 7.77% 5.40% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.08 16.97 30.99 35.38 0.00 -
EPS 2.12 2.20 4.66 4.07 0.00 -
DPS 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.60 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 230,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.31 12.99 10.30 11.76 0.00 -
EPS 1.62 1.66 1.55 1.02 0.00 -
DPS 0.00 1.15 0.00 0.00 0.00 -
NAPS 0.2296 0.2219 0.1995 0.1895 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.36 0.46 0.815 0.785 0.00 -
P/RPS 2.24 2.71 2.63 2.22 0.00 -
P/EPS 17.02 21.16 17.48 25.53 0.00 -
EY 5.88 4.73 5.72 3.92 0.00 -
DY 0.00 3.26 0.00 0.00 0.00 -
P/NAPS 1.20 1.59 1.36 1.38 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 24/08/22 26/08/21 27/08/20 16/08/19 - -
Price 0.35 0.495 1.19 0.72 0.00 -
P/RPS 2.18 2.92 3.84 2.03 0.00 -
P/EPS 16.55 22.76 25.52 23.41 0.00 -
EY 6.04 4.39 3.92 4.27 0.00 -
DY 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 1.17 1.71 1.98 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment