[AME] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 326.43%
YoY- 205.76%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 890,040 577,116 558,280 568,724 547,580 398,387 344,880 88.47%
PBT 157,188 175,788 130,409 154,406 45,340 68,905 56,885 97.28%
Tax -36,968 -31,574 -26,622 -26,576 -15,176 -16,388 -17,053 67.73%
NP 120,220 144,214 103,786 127,830 30,164 52,517 39,832 109.27%
-
NP to SH 93,076 103,518 81,565 103,792 24,340 48,560 36,909 85.58%
-
Tax Rate 23.52% 17.96% 20.41% 17.21% 33.47% 23.78% 29.98% -
Total Cost 769,820 432,902 454,493 440,894 517,416 345,870 305,048 85.67%
-
Net Worth 837,211 811,648 767,876 406,613 711,146 704,739 685,519 14.29%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 25,563 8,531 6,833 - 16,016 - -
Div Payout % - 24.69% 10.46% 6.58% - 32.98% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 837,211 811,648 767,876 406,613 711,146 704,739 685,519 14.29%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 13.51% 24.99% 18.59% 22.48% 5.51% 13.18% 11.55% -
ROE 11.12% 12.75% 10.62% 25.53% 3.42% 6.89% 5.38% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 139.27 90.30 87.25 166.44 85.47 62.18 53.83 88.78%
EPS 14.56 16.16 12.73 16.20 3.80 7.58 5.76 85.87%
DPS 0.00 4.00 1.33 2.00 0.00 2.50 0.00 -
NAPS 1.31 1.27 1.20 1.19 1.11 1.10 1.07 14.48%
Adjusted Per Share Value based on latest NOSH - 640,672
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 139.40 90.39 87.44 89.07 85.76 62.40 54.01 88.48%
EPS 14.58 16.21 12.77 16.26 3.81 7.61 5.78 85.61%
DPS 0.00 4.00 1.34 1.07 0.00 2.51 0.00 -
NAPS 1.3112 1.2712 1.2026 0.6368 1.1138 1.1038 1.0737 14.29%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.32 1.33 1.24 1.41 1.63 1.71 1.89 -
P/RPS 0.95 1.47 1.42 0.85 1.91 2.75 3.51 -58.25%
P/EPS 9.06 8.21 9.73 4.64 42.90 22.56 32.81 -57.69%
EY 11.03 12.18 10.28 21.54 2.33 4.43 3.05 136.15%
DY 0.00 3.01 1.08 1.42 0.00 1.46 0.00 -
P/NAPS 1.01 1.05 1.03 1.18 1.47 1.55 1.77 -31.27%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 26/05/23 24/02/23 29/11/22 26/08/22 26/05/22 24/02/22 -
Price 1.41 1.39 1.28 1.32 1.53 1.65 1.70 -
P/RPS 1.01 1.54 1.47 0.79 1.79 2.65 3.16 -53.35%
P/EPS 9.68 8.58 10.04 4.35 40.27 21.77 29.51 -52.53%
EY 10.33 11.65 9.96 23.01 2.48 4.59 3.39 110.61%
DY 0.00 2.88 1.04 1.52 0.00 1.52 0.00 -
P/NAPS 1.08 1.09 1.07 1.11 1.38 1.50 1.59 -22.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment