[INNATURE] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
16-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 55.15%
YoY- -25.58%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 144,772 146,622 134,964 131,903 117,630 131,828 152,004 -3.19%
PBT 26,197 27,116 24,096 20,501 13,458 18,076 28,332 -5.08%
Tax -6,582 -6,820 -5,972 -5,480 -3,777 -4,998 -7,944 -11.77%
NP 19,614 20,296 18,124 15,021 9,681 13,078 20,388 -2.54%
-
NP to SH 19,614 20,296 18,124 15,021 9,681 13,078 20,388 -2.54%
-
Tax Rate 25.13% 25.15% 24.78% 26.73% 28.07% 27.65% 28.04% -
Total Cost 125,157 126,326 116,840 116,882 107,949 118,750 131,616 -3.29%
-
Net Worth 143,223 144,846 138,352 144,140 136,658 135,388 144,564 -0.61%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 9,411 14,117 - 14,117 4,705 - 14,117 -23.66%
Div Payout % 47.98% 69.56% - 93.99% 48.61% - 69.24% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 143,223 144,846 138,352 144,140 136,658 135,388 144,564 -0.61%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 13.55% 13.84% 13.43% 11.39% 8.23% 9.92% 13.41% -
ROE 13.70% 14.01% 13.10% 10.42% 7.08% 9.66% 14.10% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 20.51 20.77 19.12 18.69 16.66 18.68 21.53 -3.18%
EPS 2.77 2.88 2.56 2.13 1.37 1.86 2.88 -2.56%
DPS 1.33 2.00 0.00 2.00 0.67 0.00 2.00 -23.79%
NAPS 0.2029 0.2052 0.196 0.2042 0.1936 0.1918 0.2048 -0.61%
Adjusted Per Share Value based on latest NOSH - 705,881
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 19.89 20.14 18.54 18.12 16.16 18.11 20.88 -3.18%
EPS 2.69 2.79 2.49 2.06 1.33 1.80 2.80 -2.63%
DPS 1.29 1.94 0.00 1.94 0.65 0.00 1.94 -23.79%
NAPS 0.1967 0.199 0.19 0.198 0.1877 0.186 0.1986 -0.63%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.55 0.495 0.66 0.675 0.70 0.65 0.595 -
P/RPS 2.68 2.38 3.45 3.61 4.20 3.48 2.76 -1.94%
P/EPS 19.79 17.22 25.71 31.72 51.04 35.08 20.60 -2.63%
EY 5.05 5.81 3.89 3.15 1.96 2.85 4.85 2.72%
DY 2.42 4.04 0.00 2.96 0.95 0.00 3.36 -19.63%
P/NAPS 2.71 2.41 3.37 3.31 3.62 3.39 2.91 -4.63%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 17/08/22 26/05/22 16/02/22 19/11/21 20/08/21 20/05/21 -
Price 0.535 0.54 0.59 0.725 0.705 0.735 0.61 -
P/RPS 2.61 2.60 3.09 3.88 4.23 3.94 2.83 -5.24%
P/EPS 19.25 18.78 22.98 34.07 51.40 39.67 21.12 -5.98%
EY 5.19 5.32 4.35 2.94 1.95 2.52 4.73 6.37%
DY 2.49 3.70 0.00 2.76 0.95 0.00 3.28 -16.76%
P/NAPS 2.64 2.63 3.01 3.55 3.64 3.83 2.98 -7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment