[INNATURE] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
16-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 106.87%
YoY- -25.58%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 135,325 149,398 131,903 155,448 191,684 184,474 -6.00%
PBT 13,810 28,623 20,501 27,674 40,395 58,550 -25.07%
Tax -3,306 -7,289 -5,480 -7,491 -10,244 -12,925 -23.85%
NP 10,504 21,334 15,021 20,183 30,151 45,625 -25.44%
-
NP to SH 10,504 21,334 15,021 20,183 30,151 45,625 -25.44%
-
Tax Rate 23.94% 25.47% 26.73% 27.07% 25.36% 22.08% -
Total Cost 124,821 128,064 116,882 135,265 161,533 138,849 -2.10%
-
Net Worth 145,482 148,658 144,140 138,705 87,315 75,451 14.02%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 7,058 21,176 14,117 - 2,533,546 41,049,862 -82.31%
Div Payout % 67.20% 99.26% 93.99% - 8,402.86% 89,972.31% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 145,482 148,658 144,140 138,705 87,315 75,451 14.02%
NOSH 705,881 705,881 705,881 705,881 631,807 631,925 2.23%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 7.76% 14.28% 11.39% 12.98% 15.73% 24.73% -
ROE 7.22% 14.35% 10.42% 14.55% 34.53% 60.47% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 19.17 21.16 18.69 22.02 30.34 29.19 -8.06%
EPS 1.49 3.02 2.13 2.90 4.77 7.22 -27.05%
DPS 1.00 3.00 2.00 0.00 401.00 6,496.00 -82.70%
NAPS 0.2061 0.2106 0.2042 0.1965 0.1382 0.1194 11.52%
Adjusted Per Share Value based on latest NOSH - 705,881
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 19.17 21.16 18.69 22.02 27.16 26.13 -6.00%
EPS 1.49 3.02 2.13 2.90 4.27 6.46 -25.41%
DPS 1.00 3.00 2.00 0.00 358.92 5,815.40 -82.31%
NAPS 0.2061 0.2106 0.2042 0.1965 0.1237 0.1069 14.02%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 - - -
Price 0.365 0.585 0.675 0.53 0.00 0.00 -
P/RPS 1.90 2.76 3.61 2.41 0.00 0.00 -
P/EPS 24.53 19.36 31.72 18.54 0.00 0.00 -
EY 4.08 5.17 3.15 5.39 0.00 0.00 -
DY 2.74 5.13 2.96 0.00 0.00 0.00 -
P/NAPS 1.77 2.78 3.31 2.70 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/02/24 23/02/23 16/02/22 22/02/21 18/02/20 - -
Price 0.285 0.61 0.725 0.57 0.00 0.00 -
P/RPS 1.49 2.88 3.88 2.59 0.00 0.00 -
P/EPS 19.15 20.18 34.07 19.94 0.00 0.00 -
EY 5.22 4.95 2.94 5.02 0.00 0.00 -
DY 3.51 4.92 2.76 0.00 0.00 0.00 -
P/NAPS 1.38 2.90 3.55 2.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment