[YENHER] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -0.32%
YoY- 8.61%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 334,854 313,604 355,338 368,713 356,670 304,352 263,410 17.40%
PBT 28,296 25,736 28,461 28,964 28,862 25,688 27,677 1.48%
Tax -6,330 -5,668 -6,775 -6,941 -6,768 -6,036 -6,840 -5.04%
NP 21,966 20,068 21,686 22,022 22,094 19,652 20,837 3.59%
-
NP to SH 21,966 20,068 21,686 22,022 22,094 19,652 20,837 3.59%
-
Tax Rate 22.37% 22.02% 23.80% 23.96% 23.45% 23.50% 24.71% -
Total Cost 312,888 293,536 333,652 346,690 334,576 284,700 242,573 18.54%
-
Net Worth 221,130 215,189 214,649 201,450 200,489 198,869 193,949 9.16%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 9,000 - 9,000 6,000 - - 22,739 -46.18%
Div Payout % 40.97% - 41.50% 27.24% - - 109.13% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 221,130 215,189 214,649 201,450 200,489 198,869 193,949 9.16%
NOSH 300,000 300,000 300,000 300,000 300,000 300,000 300,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.56% 6.40% 6.10% 5.97% 6.19% 6.46% 7.91% -
ROE 9.93% 9.33% 10.10% 10.93% 11.02% 9.88% 10.74% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 111.62 104.53 118.45 122.90 118.89 101.45 87.80 17.40%
EPS 7.32 6.68 7.23 7.35 7.36 6.56 7.85 -4.56%
DPS 3.00 0.00 3.00 2.00 0.00 0.00 7.58 -46.18%
NAPS 0.7371 0.7173 0.7155 0.6715 0.6683 0.6629 0.6465 9.16%
Adjusted Per Share Value based on latest NOSH - 300,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 111.62 104.53 118.45 122.90 118.89 101.45 87.80 17.40%
EPS 7.32 6.68 7.23 7.35 7.36 6.56 7.85 -4.56%
DPS 3.00 0.00 3.00 2.00 0.00 0.00 7.58 -46.18%
NAPS 0.7371 0.7173 0.7155 0.6715 0.6683 0.6629 0.6465 9.16%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.92 0.965 0.83 0.78 0.80 0.805 0.80 -
P/RPS 0.82 0.92 0.70 0.63 0.67 0.79 0.91 -6.72%
P/EPS 12.56 14.43 11.48 10.63 10.86 12.29 11.52 5.94%
EY 7.96 6.93 8.71 9.41 9.21 8.14 8.68 -5.62%
DY 3.26 0.00 3.61 2.56 0.00 0.00 9.48 -51.01%
P/NAPS 1.25 1.35 1.16 1.16 1.20 1.21 1.24 0.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 26/05/23 27/02/23 29/11/22 19/08/22 23/05/22 23/02/22 -
Price 0.88 0.95 1.00 0.84 0.80 0.85 0.86 -
P/RPS 0.79 0.91 0.84 0.68 0.67 0.84 0.98 -13.41%
P/EPS 12.02 14.20 13.83 11.44 10.86 12.98 12.38 -1.95%
EY 8.32 7.04 7.23 8.74 9.21 7.71 8.08 1.97%
DY 3.41 0.00 3.00 2.38 0.00 0.00 8.81 -46.98%
P/NAPS 1.19 1.32 1.40 1.25 1.20 1.28 1.33 -7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment