[YENHER] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 49.52%
YoY- 8.61%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 167,427 78,401 355,338 276,535 178,335 76,088 263,410 -26.13%
PBT 14,148 6,434 28,461 21,723 14,431 6,422 27,677 -36.14%
Tax -3,165 -1,417 -6,775 -5,206 -3,384 -1,509 -6,840 -40.25%
NP 10,983 5,017 21,686 16,517 11,047 4,913 20,837 -34.82%
-
NP to SH 10,983 5,017 21,686 16,517 11,047 4,913 20,837 -34.82%
-
Tax Rate 22.37% 22.02% 23.80% 23.97% 23.45% 23.50% 24.71% -
Total Cost 156,444 73,384 333,652 260,018 167,288 71,175 242,573 -25.41%
-
Net Worth 221,130 215,189 214,649 201,450 200,489 198,869 193,949 9.16%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 4,500 - 9,000 4,500 - - 22,739 -66.14%
Div Payout % 40.97% - 41.50% 27.24% - - 109.13% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 221,130 215,189 214,649 201,450 200,489 198,869 193,949 9.16%
NOSH 300,000 300,000 300,000 300,000 300,000 300,000 300,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.56% 6.40% 6.10% 5.97% 6.19% 6.46% 7.91% -
ROE 4.97% 2.33% 10.10% 8.20% 5.51% 2.47% 10.74% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 55.81 26.13 118.45 92.18 59.45 25.36 87.80 -26.13%
EPS 3.66 1.67 7.23 5.51 3.68 1.64 7.85 -39.95%
DPS 1.50 0.00 3.00 1.50 0.00 0.00 7.58 -66.14%
NAPS 0.7371 0.7173 0.7155 0.6715 0.6683 0.6629 0.6465 9.16%
Adjusted Per Share Value based on latest NOSH - 300,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 55.91 26.18 118.66 92.34 59.55 25.41 87.96 -26.13%
EPS 3.67 1.68 7.24 5.52 3.69 1.64 6.96 -34.80%
DPS 1.50 0.00 3.01 1.50 0.00 0.00 7.59 -66.17%
NAPS 0.7384 0.7186 0.7168 0.6727 0.6695 0.6641 0.6476 9.16%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.92 0.965 0.83 0.78 0.80 0.805 0.80 -
P/RPS 1.65 3.69 0.70 0.85 1.35 3.17 0.91 48.85%
P/EPS 25.13 57.70 11.48 14.17 21.73 49.16 11.52 68.44%
EY 3.98 1.73 8.71 7.06 4.60 2.03 8.68 -40.62%
DY 1.63 0.00 3.61 1.92 0.00 0.00 9.48 -69.17%
P/NAPS 1.25 1.35 1.16 1.16 1.20 1.21 1.24 0.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 26/05/23 27/02/23 29/11/22 19/08/22 23/05/22 23/02/22 -
Price 0.88 0.95 1.00 0.84 0.80 0.85 0.86 -
P/RPS 1.58 3.64 0.84 0.91 1.35 3.35 0.98 37.61%
P/EPS 24.04 56.81 13.83 15.26 21.73 51.90 12.38 55.83%
EY 4.16 1.76 7.23 6.55 4.60 1.93 8.08 -35.84%
DY 1.70 0.00 3.00 1.79 0.00 0.00 8.81 -66.70%
P/NAPS 1.19 1.32 1.40 1.25 1.20 1.28 1.33 -7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment