[YENHER] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 5.68%
YoY- 45.52%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 344,429 357,650 355,337 347,729 315,766 280,711 263,409 19.63%
PBT 28,179 28,473 28,461 29,301 27,584 27,481 27,677 1.20%
Tax -6,558 -6,682 -6,774 -7,160 -6,630 -6,668 -6,839 -2.76%
NP 21,621 21,791 21,687 22,141 20,954 20,813 20,838 2.49%
-
NP to SH 21,621 21,791 21,687 22,141 20,950 20,806 20,830 2.52%
-
Tax Rate 23.27% 23.47% 23.80% 24.44% 24.04% 24.26% 24.71% -
Total Cost 322,808 335,859 333,650 325,588 294,812 259,898 242,571 21.04%
-
Net Worth 221,130 215,189 214,649 201,450 200,489 198,869 193,949 9.16%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 13,500 9,000 9,000 9,000 8,852 19,641 19,641 -22.16%
Div Payout % 62.44% 41.30% 41.50% 40.65% 42.26% 94.41% 94.30% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 221,130 215,189 214,649 201,450 200,489 198,869 193,949 9.16%
NOSH 300,000 300,000 300,000 300,000 300,000 300,000 300,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.28% 6.09% 6.10% 6.37% 6.64% 7.41% 7.91% -
ROE 9.78% 10.13% 10.10% 10.99% 10.45% 10.46% 10.74% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 114.81 119.22 118.45 115.91 105.26 93.57 87.80 19.63%
EPS 7.21 7.26 7.23 7.38 6.98 6.94 6.94 2.58%
DPS 4.50 3.00 3.00 3.00 2.95 6.55 6.55 -22.19%
NAPS 0.7371 0.7173 0.7155 0.6715 0.6683 0.6629 0.6465 9.16%
Adjusted Per Share Value based on latest NOSH - 300,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 115.01 119.43 118.66 116.11 105.44 93.74 87.96 19.63%
EPS 7.22 7.28 7.24 7.39 7.00 6.95 6.96 2.48%
DPS 4.51 3.01 3.01 3.01 2.96 6.56 6.56 -22.15%
NAPS 0.7384 0.7186 0.7168 0.6727 0.6695 0.6641 0.6476 9.16%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.92 0.965 0.83 0.78 0.80 0.805 0.80 -
P/RPS 0.80 0.81 0.70 0.67 0.76 0.86 0.91 -8.25%
P/EPS 12.77 13.29 11.48 10.57 11.46 11.61 11.52 7.12%
EY 7.83 7.53 8.71 9.46 8.73 8.62 8.68 -6.65%
DY 4.89 3.11 3.61 3.85 3.69 8.13 8.18 -29.10%
P/NAPS 1.25 1.35 1.16 1.16 1.20 1.21 1.24 0.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 26/05/23 27/02/23 29/11/22 19/08/22 23/05/22 23/02/22 -
Price 0.88 0.95 1.00 0.84 0.80 0.85 0.86 -
P/RPS 0.77 0.80 0.84 0.72 0.76 0.91 0.98 -14.88%
P/EPS 12.21 13.08 13.83 11.38 11.46 12.26 12.39 -0.97%
EY 8.19 7.65 7.23 8.79 8.73 8.16 8.07 0.99%
DY 5.11 3.16 3.00 3.57 3.69 7.70 7.61 -23.37%
P/NAPS 1.19 1.32 1.40 1.25 1.20 1.28 1.33 -7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment