[YENHER] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -0.32%
YoY- 8.61%
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 329,636 368,713 256,286 0 -
PBT 27,522 28,964 26,798 0 -
Tax -6,109 -6,941 -6,513 0 -
NP 21,413 22,022 20,285 0 -
-
NP to SH 21,413 22,022 20,276 0 -
-
Tax Rate 22.20% 23.96% 24.30% - -
Total Cost 308,222 346,690 236,001 0 -
-
Net Worth 221,729 201,450 182,155 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div 12,000 6,000 23,525 - -
Div Payout % 56.04% 27.24% 116.02% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 221,729 201,450 182,155 0 -
NOSH 300,000 300,000 300,000 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 6.50% 5.97% 7.92% 0.00% -
ROE 9.66% 10.93% 11.13% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 109.88 122.90 88.32 0.00 -
EPS 7.13 7.35 7.99 0.00 -
DPS 4.00 2.00 8.11 0.00 -
NAPS 0.7391 0.6715 0.6277 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 109.88 122.90 85.43 0.00 -
EPS 7.13 7.35 6.76 0.00 -
DPS 4.00 2.00 7.84 0.00 -
NAPS 0.7391 0.6715 0.6072 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 29/09/23 30/09/22 30/09/21 - -
Price 0.85 0.78 0.87 0.00 -
P/RPS 0.77 0.63 0.99 0.00 -
P/EPS 11.91 10.63 12.45 0.00 -
EY 8.40 9.41 8.03 0.00 -
DY 4.71 2.56 9.32 0.00 -
P/NAPS 1.15 1.16 1.39 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 27/11/23 29/11/22 23/11/21 - -
Price 0.885 0.84 0.855 0.00 -
P/RPS 0.81 0.68 0.97 0.00 -
P/EPS 12.40 11.44 12.24 0.00 -
EY 8.07 8.74 8.17 0.00 -
DY 4.52 2.38 9.48 0.00 -
P/NAPS 1.20 1.25 1.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment