[ATECH] QoQ Annualized Quarter Result on 31-Dec-2022

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Revenue 407,332 378,516 482,362 0 460,282 425,334 402,856 0.88%
PBT 44,144 34,648 40,281 0 34,981 25,514 17,524 109.15%
Tax -6,920 -2,400 -3,036 0 -2,485 -1,338 2,536 -
NP 37,224 32,248 37,245 0 32,496 24,176 20,060 63.84%
-
NP to SH 37,224 32,248 37,245 0 32,496 24,176 20,060 63.84%
-
Tax Rate 15.68% 6.93% 7.54% - 7.10% 5.24% -14.47% -
Total Cost 370,108 346,268 445,117 0 427,786 401,158 382,796 -2.65%
-
Net Worth 318,176 313,266 232,816 232,816 218,489 214,908 207,744 40.56%
Dividend
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Div 18,069 - 14,327 - 9,551 14,327 - -
Div Payout % 48.54% - 38.47% - 29.39% 59.26% - -
Equity
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 318,176 313,266 232,816 232,816 218,489 214,908 207,744 40.56%
NOSH 393,998 393,998 358,180 358,180 358,180 358,180 358,180 7.90%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 9.14% 8.52% 7.72% 0.00% 7.06% 5.68% 4.98% -
ROE 11.70% 10.29% 16.00% 0.00% 14.87% 11.25% 9.66% -
Per Share
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 103.70 96.66 134.67 0.00 128.51 118.75 112.47 -6.27%
EPS 9.48 8.24 10.40 0.00 9.07 6.74 5.60 52.26%
DPS 4.60 0.00 4.00 0.00 2.67 4.00 0.00 -
NAPS 0.81 0.80 0.65 0.65 0.61 0.60 0.58 30.57%
Adjusted Per Share Value based on latest NOSH - 358,180
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 103.37 96.05 122.41 0.00 116.80 107.93 102.23 0.88%
EPS 9.45 8.18 9.45 0.00 8.25 6.13 5.09 63.91%
DPS 4.59 0.00 3.64 0.00 2.42 3.64 0.00 -
NAPS 0.8074 0.795 0.5908 0.5908 0.5544 0.5454 0.5272 40.55%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 31/07/23 28/04/23 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 -
Price 2.60 2.65 2.59 1.83 1.66 1.58 1.64 -
P/RPS 2.51 2.74 1.92 0.00 1.29 1.33 1.46 54.15%
P/EPS 27.44 32.18 24.91 0.00 18.30 23.41 29.28 -5.05%
EY 3.64 3.11 4.01 0.00 5.47 4.27 3.41 5.35%
DY 1.77 0.00 1.54 0.00 1.61 2.53 0.00 -
P/NAPS 3.21 3.31 3.98 2.82 2.72 2.63 2.83 10.58%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 29/09/23 28/06/23 28/03/23 - 27/12/22 29/09/22 29/06/22 -
Price 2.65 2.17 3.08 0.00 1.93 1.90 1.42 -
P/RPS 2.56 2.24 2.29 0.00 1.50 1.60 1.26 76.15%
P/EPS 27.96 26.35 29.62 0.00 21.27 28.15 25.35 8.14%
EY 3.58 3.80 3.38 0.00 4.70 3.55 3.94 -7.36%
DY 1.74 0.00 1.30 0.00 1.38 2.11 0.00 -
P/NAPS 3.27 2.71 4.74 0.00 3.16 3.17 2.45 25.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment