[ATECH] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Revenue 94,629 0 482,362 0 345,212 212,667 100,714 -6.04%
PBT 8,662 0 40,281 0 26,236 12,757 4,381 97.71%
Tax -600 0 -3,036 0 -1,864 -669 634 -194.63%
NP 8,062 0 37,245 0 24,372 12,088 5,015 60.75%
-
NP to SH 8,062 0 37,245 0 24,372 12,088 5,015 60.75%
-
Tax Rate 6.93% - 7.54% - 7.10% 5.24% -14.47% -
Total Cost 86,567 0 445,117 0 320,840 200,579 95,699 -9.54%
-
Net Worth 313,266 0 232,816 232,816 218,489 214,908 207,744 50.79%
Dividend
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Div - - 14,327 - 7,163 7,163 - -
Div Payout % - - 38.47% - 29.39% 59.26% - -
Equity
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 313,266 0 232,816 232,816 218,489 214,908 207,744 50.79%
NOSH 393,998 358,180 358,180 358,180 358,180 358,180 358,180 10.00%
Ratio Analysis
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 8.52% 0.00% 7.72% 0.00% 7.06% 5.68% 4.98% -
ROE 2.57% 0.00% 16.00% 0.00% 11.15% 5.62% 2.41% -
Per Share
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 24.17 0.00 134.67 0.00 96.38 59.37 28.12 -14.04%
EPS 2.06 0.00 10.40 0.00 6.80 3.37 1.40 47.14%
DPS 0.00 0.00 4.00 0.00 2.00 2.00 0.00 -
NAPS 0.80 0.00 0.65 0.65 0.61 0.60 0.58 37.93%
Adjusted Per Share Value based on latest NOSH - 358,180
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 23.02 0.00 117.35 0.00 83.98 51.74 24.50 -6.04%
EPS 1.96 0.00 9.06 0.00 5.93 2.94 1.22 60.65%
DPS 0.00 0.00 3.49 0.00 1.74 1.74 0.00 -
NAPS 0.7621 0.00 0.5664 0.5664 0.5315 0.5228 0.5054 50.79%
Price Multiplier on Financial Quarter End Date
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 28/04/23 31/03/23 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 -
Price 2.65 2.76 2.59 1.83 1.66 1.58 1.64 -
P/RPS 10.97 0.00 1.92 0.00 1.72 2.66 5.83 88.16%
P/EPS 128.71 0.00 24.91 0.00 24.40 46.82 117.13 9.88%
EY 0.78 0.00 4.01 0.00 4.10 2.14 0.85 -8.23%
DY 0.00 0.00 1.54 0.00 1.20 1.27 0.00 -
P/NAPS 3.31 0.00 3.98 2.82 2.72 2.63 2.83 16.96%
Price Multiplier on Announcement Date
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 28/06/23 - 28/03/23 - 27/12/22 29/09/22 29/06/22 -
Price 2.17 0.00 3.08 0.00 1.93 1.90 1.42 -
P/RPS 8.98 0.00 2.29 0.00 2.00 3.20 5.05 77.82%
P/EPS 105.40 0.00 29.62 0.00 28.36 56.30 101.42 3.92%
EY 0.95 0.00 3.38 0.00 3.53 1.78 0.99 -4.04%
DY 0.00 0.00 1.30 0.00 1.04 1.05 0.00 -
P/NAPS 2.71 0.00 4.74 0.00 3.16 3.17 2.45 10.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment