[ATECH] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Revenue 203,666 94,629 482,362 0 345,212 212,667 100,714 75.49%
PBT 22,072 8,662 40,281 0 26,236 12,757 4,381 263.82%
Tax -3,460 -600 -3,036 0 -1,864 -669 634 -
NP 18,612 8,062 37,245 0 24,372 12,088 5,015 185.01%
-
NP to SH 18,612 8,062 37,245 0 24,372 12,088 5,015 185.01%
-
Tax Rate 15.68% 6.93% 7.54% - 7.10% 5.24% -14.47% -
Total Cost 185,054 86,567 445,117 0 320,840 200,579 95,699 69.33%
-
Net Worth 318,176 313,266 232,816 232,816 218,489 214,908 207,744 40.56%
Dividend
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Div 9,034 - 14,327 - 7,163 7,163 - -
Div Payout % 48.54% - 38.47% - 29.39% 59.26% - -
Equity
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 318,176 313,266 232,816 232,816 218,489 214,908 207,744 40.56%
NOSH 393,998 393,998 358,180 358,180 358,180 358,180 358,180 7.90%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 9.14% 8.52% 7.72% 0.00% 7.06% 5.68% 4.98% -
ROE 5.85% 2.57% 16.00% 0.00% 11.15% 5.62% 2.41% -
Per Share
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 51.85 24.17 134.67 0.00 96.38 59.37 28.12 63.01%
EPS 4.74 2.06 10.40 0.00 6.80 3.37 1.40 164.86%
DPS 2.30 0.00 4.00 0.00 2.00 2.00 0.00 -
NAPS 0.81 0.80 0.65 0.65 0.61 0.60 0.58 30.57%
Adjusted Per Share Value based on latest NOSH - 358,180
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 51.68 24.01 122.41 0.00 87.60 53.97 25.56 75.47%
EPS 4.72 2.05 9.45 0.00 6.18 3.07 1.27 185.33%
DPS 2.29 0.00 3.64 0.00 1.82 1.82 0.00 -
NAPS 0.8074 0.795 0.5908 0.5908 0.5544 0.5454 0.5272 40.55%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 31/07/23 28/04/23 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 -
Price 2.60 2.65 2.59 1.83 1.66 1.58 1.64 -
P/RPS 5.01 10.97 1.92 0.00 1.72 2.66 5.83 -11.40%
P/EPS 54.87 128.71 24.91 0.00 24.40 46.82 117.13 -45.42%
EY 1.82 0.78 4.01 0.00 4.10 2.14 0.85 83.69%
DY 0.88 0.00 1.54 0.00 1.20 1.27 0.00 -
P/NAPS 3.21 3.31 3.98 2.82 2.72 2.63 2.83 10.58%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 29/09/23 28/06/23 28/03/23 - 27/12/22 29/09/22 29/06/22 -
Price 2.65 2.17 3.08 0.00 1.93 1.90 1.42 -
P/RPS 5.11 8.98 2.29 0.00 2.00 3.20 5.05 0.94%
P/EPS 55.93 105.40 29.62 0.00 28.36 56.30 101.42 -37.83%
EY 1.79 0.95 3.38 0.00 3.53 1.78 0.99 60.48%
DY 0.87 0.00 1.30 0.00 1.04 1.05 0.00 -
P/NAPS 3.27 2.71 4.74 0.00 3.16 3.17 2.45 25.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment