[FFB] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 112.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 501,921 498,472 514,374 539,132 490,498 483,989 2.96%
PBT 65,684 66,104 70,414 64,720 67,589 71,745 -6.83%
Tax 12,881 15,564 28,556 11,520 -34,761 -41,464 -
NP 78,565 81,668 98,970 76,240 32,828 30,281 114.86%
-
NP to SH 79,887 82,937 101,486 76,836 36,228 32,650 104.98%
-
Tax Rate -19.61% -23.54% -40.55% -17.80% 51.43% 57.79% -
Total Cost 423,356 416,804 415,404 462,892 457,670 453,708 -5.40%
-
Net Worth 613,125 294,300 0 0 228,464 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 613,125 294,300 0 0 228,464 0 -
NOSH 1,857,954 1,635,000 1,636,871 1,641,794 1,631,891 1,632,533 10.93%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.65% 16.38% 19.24% 14.14% 6.69% 6.26% -
ROE 13.03% 28.18% 0.00% 0.00% 15.86% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 27.01 30.49 31.42 32.84 30.06 29.65 -7.20%
EPS 4.30 5.07 6.20 4.68 2.22 2.00 84.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.18 0.00 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,641,794
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 26.81 26.62 27.47 28.79 26.20 25.85 2.96%
EPS 4.27 4.43 5.42 4.10 1.93 1.74 105.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3275 0.1572 0.00 0.00 0.122 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 31/03/22 - - - - - -
Price 1.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 38.14 0.00 0.00 0.00 0.00 0.00 -
EY 2.62 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/05/22 18/03/22 - - - - -
Price 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 39.07 0.00 0.00 0.00 0.00 0.00 -
EY 2.56 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.09 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment