[FFB] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 10.96%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 498,472 514,374 539,132 490,498 483,989 2.99%
PBT 66,104 70,414 64,720 67,589 71,745 -7.86%
Tax 15,564 28,556 11,520 -34,761 -41,464 -137.53%
NP 81,668 98,970 76,240 32,828 30,281 169.70%
-
NP to SH 82,937 101,486 76,836 36,228 32,650 154.01%
-
Tax Rate -23.54% -40.55% -17.80% 51.43% 57.79% -
Total Cost 416,804 415,404 462,892 457,670 453,708 -8.13%
-
Net Worth 294,300 0 0 228,464 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 294,300 0 0 228,464 0 -
NOSH 1,635,000 1,636,871 1,641,794 1,631,891 1,632,533 0.15%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 16.38% 19.24% 14.14% 6.69% 6.26% -
ROE 28.18% 0.00% 0.00% 15.86% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 30.49 31.42 32.84 30.06 29.65 2.83%
EPS 5.07 6.20 4.68 2.22 2.00 153.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.00 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,630,555
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 26.62 27.47 28.79 26.20 25.85 2.97%
EPS 4.43 5.42 4.10 1.93 1.74 154.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.00 0.00 0.122 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 18/03/22 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment