[FFB] QoQ Quarter Result on 30-Jun-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 63.62%
YoY--%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 128,068 116,667 122,403 134,783 127,506 128,569 -0.31%
PBT 16,106 14,372 19,027 16,180 13,780 16,294 -0.92%
Tax 1,208 -2,606 11,398 2,880 -3,663 -2,213 -
NP 17,314 11,766 30,425 19,060 10,117 14,081 18.03%
-
NP to SH 17,684 11,460 31,534 19,209 11,740 15,104 13.48%
-
Tax Rate -7.50% 18.13% -59.90% -17.80% 26.58% 13.58% -
Total Cost 110,754 104,901 91,978 115,723 117,389 114,488 -2.62%
-
Net Worth 613,125 294,300 0 0 228,277 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 613,125 294,300 0 0 228,277 0 -
NOSH 1,857,954 1,635,000 1,633,886 1,641,794 1,630,555 1,641,739 10.43%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 13.52% 10.09% 24.86% 14.14% 7.93% 10.95% -
ROE 2.88% 3.89% 0.00% 0.00% 5.14% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.89 7.14 7.49 8.21 7.82 7.83 -9.75%
EPS 0.95 0.70 1.93 1.17 0.72 0.92 2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.18 0.00 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,641,794
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.83 6.22 6.53 7.19 6.80 6.86 -0.35%
EPS 0.94 0.61 1.68 1.02 0.63 0.81 12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.327 0.157 0.00 0.00 0.1218 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 31/03/22 - - - - - -
Price 1.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 23.79 0.00 0.00 0.00 0.00 0.00 -
P/EPS 172.31 0.00 0.00 0.00 0.00 0.00 -
EY 0.58 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/05/22 18/03/22 - - - - -
Price 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 24.37 0.00 0.00 0.00 0.00 0.00 -
P/EPS 176.51 0.00 0.00 0.00 0.00 0.00 -
EY 0.57 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.09 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment