[FFB] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 47.94%
YoY--%
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 373,854 257,187 134,783 490,498 362,992 2.99%
PBT 49,578 35,207 16,180 67,589 53,809 -7.86%
Tax 11,673 14,278 2,880 -34,761 -31,098 -137.53%
NP 61,251 49,485 19,060 32,828 22,711 169.69%
-
NP to SH 62,203 50,743 19,209 36,228 24,488 154.01%
-
Tax Rate -23.54% -40.55% -17.80% 51.43% 57.79% -
Total Cost 312,603 207,702 115,723 457,670 340,281 -8.13%
-
Net Worth 294,300 0 0 228,464 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 294,300 0 0 228,464 0 -
NOSH 1,635,000 1,636,871 1,641,794 1,631,891 1,632,533 0.15%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 16.38% 19.24% 14.14% 6.69% 6.26% -
ROE 21.14% 0.00% 0.00% 15.86% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 22.87 15.71 8.21 30.06 22.23 2.87%
EPS 3.80 3.10 1.17 2.22 1.50 153.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.00 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,630,555
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 19.94 13.72 7.19 26.16 19.36 2.99%
EPS 3.32 2.71 1.02 1.93 1.31 153.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.157 0.00 0.00 0.1219 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 18/03/22 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment