[KEYFIELD] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 414,557 323,934 221,612 236,204 112.14%
PBT 152,569 103,552 45,380 65,011 212.84%
Tax -40,253 -27,458 -16,208 -15,160 268.99%
NP 112,316 76,094 29,172 49,851 196.24%
-
NP to SH 111,136 75,140 29,640 48,877 199.89%
-
Tax Rate 26.38% 26.52% 35.72% 23.32% -
Total Cost 302,241 247,840 192,440 186,353 90.89%
-
Net Worth 0 0 0 189,523 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - 4,987 -
Div Payout % - - - 10.20% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 0 0 0 189,523 -
NOSH 500,913 500,933 500,675 498,744 0.58%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 27.09% 23.49% 13.16% 21.11% -
ROE 0.00% 0.00% 0.00% 25.79% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 82.76 64.67 44.26 47.36 110.91%
EPS 22.19 15.00 5.92 9.80 198.22%
DPS 0.00 0.00 0.00 1.00 -
NAPS 0.00 0.00 0.00 0.38 -
Adjusted Per Share Value based on latest NOSH - 493,461
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 51.62 40.33 27.59 29.41 112.15%
EPS 13.84 9.36 3.69 6.09 199.68%
DPS 0.00 0.00 0.00 0.62 -
NAPS 0.00 0.00 0.00 0.236 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment