[TENAGA] QoQ Quarter Result on 31-Aug-2000 [#4]

Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -95.92%
YoY- 109.58%
Quarter Report
View:
Show?
Quarter Result
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 3,442,000 3,613,700 3,613,700 3,642,600 3,444,600 3,267,900 3,364,000 -0.02%
PBT 803,600 770,400 739,800 60,000 402,100 1,190,700 -129,000 -
Tax -15,600 -61,400 -61,400 -45,800 -53,700 -39,800 -51,700 1.21%
NP 788,000 709,000 678,400 14,200 348,400 1,150,900 -180,700 -
-
NP to SH 788,000 709,000 678,400 14,200 348,400 1,150,900 -180,700 -
-
Tax Rate 1.94% 7.97% 8.30% 76.33% 13.35% 3.34% - -
Total Cost 2,654,000 2,904,700 2,935,300 3,628,400 3,096,200 2,117,000 3,544,700 0.29%
-
Net Worth 15,520,492 15,237,281 0 13,262,800 14,620,356 14,300,941 13,272,103 -0.15%
Dividend
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - 198,800 - 93,064 - -
Div Payout % - - - 1,400.00% - 8.09% - -
Equity
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 15,520,492 15,237,281 0 13,262,800 14,620,356 14,300,941 13,272,103 -0.15%
NOSH 3,104,098 3,109,649 3,111,926 2,840,000 3,110,714 3,102,156 3,115,517 0.00%
Ratio Analysis
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 22.89% 19.62% 18.77% 0.39% 10.11% 35.22% -5.37% -
ROE 5.08% 4.65% 0.00% 0.11% 2.38% 8.05% -1.36% -
Per Share
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 110.89 116.21 116.12 128.26 110.73 105.34 107.98 -0.02%
EPS 25.40 22.80 21.80 0.50 11.20 37.10 -5.80 -
DPS 0.00 0.00 0.00 7.00 0.00 3.00 0.00 -
NAPS 5.00 4.90 0.00 4.67 4.70 4.61 4.26 -0.16%
Adjusted Per Share Value based on latest NOSH - 2,840,000
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 59.21 62.17 62.17 62.66 59.26 56.22 57.87 -0.02%
EPS 13.56 12.20 11.67 0.24 5.99 19.80 -3.11 -
DPS 0.00 0.00 0.00 3.42 0.00 1.60 0.00 -
NAPS 2.67 2.6213 0.00 2.2816 2.5151 2.4602 2.2832 -0.15%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 11/05/01 31/01/01 - 31/10/00 27/07/00 24/04/00 27/01/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment