[TENAGA] YoY Annualized Quarter Result on 31-Aug-2000 [#4]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -24.19%
YoY- 72.31%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 16,457,800 15,375,100 14,362,600 13,719,100 12,158,000 11,439,400 -0.38%
PBT 1,648,500 1,476,800 2,193,000 1,523,800 977,800 -2,788,400 -
Tax -586,600 -76,000 -88,000 -191,000 -204,300 -305,500 -0.68%
NP 1,061,900 1,400,800 2,105,000 1,332,800 773,500 -3,093,900 -
-
NP to SH 1,061,900 1,400,800 2,105,000 1,332,800 773,500 -3,093,900 -
-
Tax Rate 35.58% 5.15% 4.01% 12.53% 20.89% - -
Total Cost 15,395,900 13,974,300 12,257,600 12,386,300 11,384,500 14,533,300 -0.06%
-
Net Worth 13,971,254 17,704,124 16,486,061 14,508,568 13,450,823 12,958,417 -0.07%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div 373,396 - - 310,675 - - -100.00%
Div Payout % 35.16% - - 23.31% - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 13,971,254 17,704,124 16,486,061 14,508,568 13,450,823 12,958,417 -0.07%
NOSH 3,111,638 3,105,986 3,104,719 3,106,759 3,106,425 3,100,100 -0.00%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 6.45% 9.11% 14.66% 9.71% 6.36% -27.05% -
ROE 7.60% 7.91% 12.77% 9.19% 5.75% -23.88% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 528.91 495.01 462.61 441.59 391.38 369.00 -0.37%
EPS 34.12 45.10 67.80 42.90 24.90 -99.80 -
DPS 12.00 0.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 4.49 5.70 5.31 4.67 4.33 4.18 -0.07%
Adjusted Per Share Value based on latest NOSH - 2,840,000
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 283.91 265.23 247.76 236.66 209.73 197.34 -0.38%
EPS 18.32 24.16 36.31 22.99 13.34 -53.37 -
DPS 6.44 0.00 0.00 5.36 0.00 0.00 -100.00%
NAPS 2.4101 3.0541 2.8439 2.5028 2.3203 2.2354 -0.07%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 29/08/03 30/08/02 - - - - -
Price 9.00 9.85 0.00 0.00 0.00 0.00 -
P/RPS 1.70 1.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.37 21.84 0.00 0.00 0.00 0.00 -100.00%
EY 3.79 4.58 0.00 0.00 0.00 0.00 -100.00%
DY 1.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.00 1.73 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 28/10/03 30/10/02 29/10/01 31/10/00 22/10/99 - -
Price 9.25 8.95 0.00 0.00 0.00 0.00 -
P/RPS 1.75 1.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.10 19.84 0.00 0.00 0.00 0.00 -100.00%
EY 3.69 5.04 0.00 0.00 0.00 0.00 -100.00%
DY 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.06 1.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment