[PERSTIM] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -70.37%
YoY- -29.84%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 230,750 231,436 242,740 243,748 302,505 303,829 295,260 -15.16%
PBT 18,200 12,289 11,576 13,212 36,559 37,313 98,318 -67.55%
Tax -1,614 -3,414 -3,142 -3,488 -3,736 -3,333 -3,200 -36.66%
NP 16,586 8,874 8,434 9,724 32,823 33,980 95,118 -68.82%
-
NP to SH 16,586 8,874 8,434 9,724 32,823 33,980 95,118 -68.82%
-
Tax Rate 8.87% 27.78% 27.14% 26.40% 10.22% 8.93% 3.25% -
Total Cost 214,164 222,561 234,306 234,024 269,682 269,849 200,142 4.62%
-
Net Worth 108,169 98,477 95,960 97,768 54,840 38,484 5,876 598.42%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 4,397 - 8,803 - - - - -
Div Payout % 26.51% - 104.38% - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 108,169 98,477 95,960 97,768 54,840 38,484 5,876 598.42%
NOSH 87,942 87,926 88,037 88,079 50,825 38,678 23,137 143.75%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.19% 3.83% 3.47% 3.99% 10.85% 11.18% 32.21% -
ROE 15.33% 9.01% 8.79% 9.95% 59.85% 88.29% 1,618.50% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 262.39 263.22 275.72 276.74 595.19 785.53 1,276.11 -65.19%
EPS 18.86 10.09 9.58 11.04 64.58 87.85 411.10 -87.20%
DPS 5.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.12 1.09 1.11 1.079 0.995 0.254 186.50%
Adjusted Per Share Value based on latest NOSH - 88,079
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 178.74 179.27 188.03 188.81 234.33 235.35 228.71 -15.16%
EPS 12.85 6.87 6.53 7.53 25.43 26.32 73.68 -68.81%
DPS 3.41 0.00 6.82 0.00 0.00 0.00 0.00 -
NAPS 0.8379 0.7628 0.7433 0.7573 0.4248 0.2981 0.0455 598.59%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.34 1.23 1.01 1.23 1.20 1.05 2.08 -
P/RPS 0.51 0.47 0.37 0.44 0.20 0.13 0.16 116.74%
P/EPS 7.10 12.19 10.54 11.14 1.86 1.20 0.51 479.63%
EY 14.07 8.21 9.49 8.98 53.82 83.67 197.64 -82.85%
DY 3.73 0.00 9.90 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.10 0.93 1.11 1.11 1.06 8.19 -73.96%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 10/05/02 29/01/02 29/10/01 30/07/01 18/07/01 12/02/01 21/11/00 -
Price 1.51 1.22 1.13 1.50 1.34 1.29 1.26 -
P/RPS 0.58 0.46 0.41 0.54 0.23 0.16 0.10 223.15%
P/EPS 8.01 12.09 11.80 13.59 2.07 1.47 0.31 775.73%
EY 12.49 8.27 8.48 7.36 48.19 68.10 326.27 -88.66%
DY 3.31 0.00 8.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.09 1.04 1.35 1.24 1.30 4.96 -60.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment