[PERSTIM] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -66.87%
YoY- -29.84%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 57,173 52,207 60,433 60,937 74,633 80,242 69,211 -11.97%
PBT 8,983 3,429 2,485 3,303 8,574 -21,174 44,894 -65.82%
Tax 947 -990 -699 -872 -1,236 21,174 -800 -
NP 9,930 2,439 1,786 2,431 7,338 0 44,094 -63.01%
-
NP to SH 9,930 2,439 1,786 2,431 7,338 -22,074 44,094 -63.01%
-
Tax Rate -10.54% 28.87% 28.13% 26.40% 14.42% - 1.78% -
Total Cost 47,243 49,768 58,647 58,506 67,295 80,242 25,117 52.43%
-
Net Worth 108,183 98,616 95,898 97,768 94,936 69,242 8,677 438.51%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 4,397 - 4,399 - - - - -
Div Payout % 44.29% - 246.31% - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 108,183 98,616 95,898 97,768 94,936 69,242 8,677 438.51%
NOSH 87,953 88,050 87,980 88,079 87,985 69,590 34,162 87.95%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 17.37% 4.67% 2.96% 3.99% 9.83% 0.00% 63.71% -
ROE 9.18% 2.47% 1.86% 2.49% 7.73% -31.88% 508.15% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 65.00 59.29 68.69 69.18 84.82 115.31 202.59 -53.16%
EPS 11.29 2.77 2.03 2.76 8.34 -31.72 129.07 -80.32%
DPS 5.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.12 1.09 1.11 1.079 0.995 0.254 186.50%
Adjusted Per Share Value based on latest NOSH - 88,079
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 44.29 40.44 46.81 47.20 57.81 62.16 53.61 -11.96%
EPS 7.69 1.89 1.38 1.88 5.68 -17.10 34.16 -63.02%
DPS 3.41 0.00 3.41 0.00 0.00 0.00 0.00 -
NAPS 0.838 0.7639 0.7428 0.7573 0.7354 0.5364 0.0672 438.58%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.34 1.23 1.01 1.23 1.20 1.05 2.08 -
P/RPS 2.06 2.07 1.47 1.78 1.41 0.91 1.03 58.80%
P/EPS 11.87 44.40 49.75 44.57 14.39 -3.31 1.61 279.26%
EY 8.43 2.25 2.01 2.24 6.95 -30.21 62.05 -73.60%
DY 3.73 0.00 4.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.10 0.93 1.11 1.11 1.06 8.19 -73.96%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 10/05/02 29/01/02 29/10/01 30/07/01 18/07/01 12/02/01 21/11/00 -
Price 1.51 1.22 1.13 1.50 1.34 1.29 1.26 -
P/RPS 2.32 2.06 1.65 2.17 1.58 1.12 0.62 141.22%
P/EPS 13.37 44.04 55.67 54.35 16.07 -4.07 0.98 471.86%
EY 7.48 2.27 1.80 1.84 6.22 -24.59 102.44 -82.55%
DY 3.31 0.00 4.42 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.09 1.04 1.35 1.24 1.30 4.96 -60.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment