[PERSTIM] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -64.28%
YoY- 79.67%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 242,740 243,748 302,505 303,829 295,260 313,676 367,494 -24.13%
PBT 11,576 13,212 36,559 37,313 98,318 17,060 25,384 -40.72%
Tax -3,142 -3,488 -3,736 -3,333 -3,200 -3,200 -5,194 -28.45%
NP 8,434 9,724 32,823 33,980 95,118 13,860 20,190 -44.08%
-
NP to SH 8,434 9,724 32,823 33,980 95,118 13,860 20,190 -44.08%
-
Tax Rate 27.14% 26.40% 10.22% 8.93% 3.25% 18.76% 20.46% -
Total Cost 234,306 234,024 269,682 269,849 200,142 299,816 347,304 -23.05%
-
Net Worth 95,960 97,768 54,840 38,484 5,876 -70,858 -74,333 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 8,803 - - - - - - -
Div Payout % 104.38% - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 95,960 97,768 54,840 38,484 5,876 -70,858 -74,333 -
NOSH 88,037 88,079 50,825 38,678 23,137 119,896 119,893 -18.59%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.47% 3.99% 10.85% 11.18% 32.21% 4.42% 5.49% -
ROE 8.79% 9.95% 59.85% 88.29% 1,618.50% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 275.72 276.74 595.19 785.53 1,276.11 261.62 306.52 -6.81%
EPS 9.58 11.04 64.58 87.85 411.10 11.56 16.84 -31.31%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.11 1.079 0.995 0.254 -0.591 -0.62 -
Adjusted Per Share Value based on latest NOSH - 69,590
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 188.03 188.81 234.33 235.35 228.71 242.98 284.67 -24.13%
EPS 6.53 7.53 25.43 26.32 73.68 10.74 15.64 -44.10%
DPS 6.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7433 0.7573 0.4248 0.2981 0.0455 -0.5489 -0.5758 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.01 1.23 1.20 1.05 2.08 0.00 0.00 -
P/RPS 0.37 0.44 0.20 0.13 0.16 0.00 0.00 -
P/EPS 10.54 11.14 1.86 1.20 0.51 0.00 0.00 -
EY 9.49 8.98 53.82 83.67 197.64 0.00 0.00 -
DY 9.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.11 1.11 1.06 8.19 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 30/07/01 18/07/01 12/02/01 21/11/00 22/08/00 28/04/00 -
Price 1.13 1.50 1.34 1.29 1.26 0.00 0.00 -
P/RPS 0.41 0.54 0.23 0.16 0.10 0.00 0.00 -
P/EPS 11.80 13.59 2.07 1.47 0.31 0.00 0.00 -
EY 8.48 7.36 48.19 68.10 326.27 0.00 0.00 -
DY 8.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.35 1.24 1.30 4.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment