[NCB] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
20-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -79.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 728,618 715,721 172,386 41,661 157,663 118,441 72,508 -2.31%
PBT 97,768 122,228 44,620 10,568 35,195 26,953 15,060 -1.87%
Tax -28,038 -40,352 -13,392 -3,132 1,421 0 0 -100.00%
NP 69,730 81,876 31,228 7,436 36,616 26,953 15,060 -1.54%
-
NP to SH 69,730 81,876 31,228 7,436 36,616 26,953 15,060 -1.54%
-
Tax Rate 28.68% 33.01% 30.01% 29.64% -4.04% 0.00% 0.00% -
Total Cost 658,888 633,845 141,158 34,225 121,047 91,488 57,448 -2.44%
-
Net Worth 1,078,138 1,101,575 330,496 316,671 299,699 300,009 299,945 -1.28%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,078,138 1,101,575 330,496 316,671 299,699 300,009 299,945 -1.28%
NOSH 468,755 468,755 130,116 128,206 125,397 125,948 125,500 -1.32%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.57% 11.44% 18.12% 17.85% 23.22% 22.76% 20.77% -
ROE 6.47% 7.43% 9.45% 2.35% 12.22% 8.98% 5.02% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 155.44 152.69 132.49 32.50 125.73 94.04 57.78 -0.99%
EPS 0.00 17.47 24.00 5.80 29.20 21.40 12.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.35 2.54 2.47 2.39 2.382 2.39 0.03%
Adjusted Per Share Value based on latest NOSH - 128,206
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 153.89 151.16 36.41 8.80 33.30 25.02 15.31 -2.31%
EPS 14.73 17.29 6.60 1.57 7.73 5.69 3.18 -1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2771 2.3266 0.698 0.6688 0.633 0.6336 0.6335 -1.28%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.10 3.16 3.38 4.30 0.00 0.00 0.00 -
P/RPS 1.99 2.07 0.00 13.23 0.00 0.00 0.00 -100.00%
P/EPS 20.84 18.09 0.00 74.14 0.00 0.00 0.00 -100.00%
EY 4.80 5.53 0.00 1.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.34 1.69 1.74 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 18/10/00 18/08/00 20/04/00 20/04/00 21/10/99 - -
Price 2.28 2.99 3.40 3.98 3.98 0.00 0.00 -
P/RPS 1.47 1.96 0.00 12.25 0.00 0.00 0.00 -100.00%
P/EPS 15.33 17.12 0.00 68.62 26.89 0.00 0.00 -100.00%
EY 6.52 5.84 0.00 1.46 3.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.27 1.70 1.61 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment