[NCB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -14.83%
YoY- 90.44%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 728,798 707,158 722,848 728,618 715,721 172,386 41,661 572.71%
PBT 90,150 87,928 94,008 97,768 122,228 44,620 10,568 316.94%
Tax -32,956 -33,138 -32,904 -28,038 -40,352 -13,392 -3,132 379.49%
NP 57,194 54,790 61,104 69,730 81,876 31,228 7,436 289.16%
-
NP to SH 57,194 54,790 61,104 69,730 81,876 31,228 7,436 289.16%
-
Tax Rate 36.56% 37.69% 35.00% 28.68% 33.01% 30.01% 29.64% -
Total Cost 671,604 652,368 661,744 658,888 633,845 141,158 34,225 626.20%
-
Net Worth 1,136,036 2,507,696 1,101,575 1,078,138 1,101,575 330,496 316,671 134.16%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,136,036 2,507,696 1,101,575 1,078,138 1,101,575 330,496 316,671 134.16%
NOSH 471,384 1,053,653 468,755 468,755 468,755 130,116 128,206 138.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.85% 7.75% 8.45% 9.57% 11.44% 18.12% 17.85% -
ROE 5.03% 2.18% 5.55% 6.47% 7.43% 9.45% 2.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 154.61 67.11 154.21 155.44 152.69 132.49 32.50 182.59%
EPS 12.13 5.20 0.00 0.00 17.47 24.00 5.80 63.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.38 2.35 2.30 2.35 2.54 2.47 -1.62%
Adjusted Per Share Value based on latest NOSH - 489,588
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 153.92 149.35 152.67 153.89 151.16 36.41 8.80 572.64%
EPS 12.08 11.57 12.91 14.73 17.29 6.60 1.57 289.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3993 5.2963 2.3266 2.2771 2.3266 0.698 0.6688 134.16%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.25 2.79 2.60 3.10 3.16 3.38 4.30 -
P/RPS 1.46 4.16 1.69 1.99 2.07 0.00 13.23 -76.96%
P/EPS 18.54 53.65 19.95 20.84 18.09 0.00 74.14 -60.27%
EY 5.39 1.86 5.01 4.80 5.53 0.00 1.35 151.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.17 1.11 1.35 1.34 1.69 1.74 -34.11%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 22/10/01 20/08/01 30/04/01 26/02/01 18/10/00 18/08/00 20/04/00 -
Price 2.36 2.77 2.45 2.28 2.99 3.40 3.98 -
P/RPS 1.53 4.13 1.59 1.47 1.96 0.00 12.25 -74.98%
P/EPS 19.45 53.27 18.80 15.33 17.12 0.00 68.62 -56.81%
EY 5.14 1.88 5.32 6.52 5.84 0.00 1.46 131.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.16 1.04 0.99 1.27 1.70 1.61 -28.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment