[NCB] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -2.91%
YoY- -54.17%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 738,426 730,742 602,407 463,356 310,751 167,975 81,136 335.32%
PBT 73,710 81,012 72,292 59,358 61,503 42,447 19,975 138.60%
Tax -22,491 -24,557 -19,778 -14,684 -15,489 -5,275 81,531 -
NP 51,219 56,455 52,514 44,674 46,014 37,172 101,506 -36.59%
-
NP to SH 51,219 56,455 52,514 44,674 46,014 37,172 101,506 -36.59%
-
Tax Rate 30.51% 30.31% 27.36% 24.74% 25.18% 12.43% -408.17% -
Total Cost 687,207 674,287 549,893 418,682 264,737 130,803 -20,370 -
-
Net Worth 1,132,042 1,109,354 1,121,831 1,126,052 1,105,032 329,716 316,671 133.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 10,039 10,039 - -
Div Payout % - - - - 21.82% 27.01% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,132,042 1,109,354 1,121,831 1,126,052 1,105,032 329,716 316,671 133.61%
NOSH 469,727 466,115 477,374 489,588 470,226 129,809 128,206 137.47%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.94% 7.73% 8.72% 9.64% 14.81% 22.13% 125.11% -
ROE 4.52% 5.09% 4.68% 3.97% 4.16% 11.27% 32.05% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 157.20 156.77 126.19 94.64 66.09 129.40 63.29 83.30%
EPS 10.90 12.11 11.00 9.12 9.79 28.64 79.17 -73.30%
DPS 0.00 0.00 0.00 0.00 2.14 7.73 0.00 -
NAPS 2.41 2.38 2.35 2.30 2.35 2.54 2.47 -1.62%
Adjusted Per Share Value based on latest NOSH - 489,588
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 155.96 154.33 127.23 97.86 65.63 35.48 17.14 335.26%
EPS 10.82 11.92 11.09 9.44 9.72 7.85 21.44 -36.58%
DPS 0.00 0.00 0.00 0.00 2.12 2.12 0.00 -
NAPS 2.3909 2.343 2.3693 2.3783 2.3339 0.6964 0.6688 133.61%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.25 2.79 2.60 3.10 3.16 3.38 4.30 -
P/RPS 1.43 1.78 2.06 3.28 4.78 2.61 6.79 -64.56%
P/EPS 20.63 23.04 23.64 33.97 32.29 11.80 5.43 143.28%
EY 4.85 4.34 4.23 2.94 3.10 8.47 18.41 -58.87%
DY 0.00 0.00 0.00 0.00 0.68 2.29 0.00 -
P/NAPS 0.93 1.17 1.11 1.35 1.34 1.33 1.74 -34.11%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 22/10/01 20/08/01 30/04/01 26/02/01 18/10/00 18/08/00 - -
Price 2.36 2.77 2.45 2.28 2.99 3.40 0.00 -
P/RPS 1.50 1.77 1.94 2.41 4.52 2.63 0.00 -
P/EPS 21.64 22.87 22.27 24.99 30.56 11.87 0.00 -
EY 4.62 4.37 4.49 4.00 3.27 8.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.71 2.27 0.00 -
P/NAPS 0.98 1.16 1.04 0.99 1.27 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment