[SHANG] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[SHANG] SHANGRI-LA HOTELS (M) BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 26.17%
YoY- 72.23%
Quarter Report
Latest QR
Upcoming QR
SHANG's Result
SHANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 254,704 262,075 264,280 260,488 268,900 232,627 225,237 -0.12%
PBT 50,076 58,255 64,801 58,934 51,316 33,754 27,757 -0.59%
Tax -15,040 -18,339 -17,848 -15,380 -16,796 -1,036 -1,522 -2.29%
NP 35,036 39,916 46,953 43,554 34,520 32,718 26,234 -0.29%
-
NP to SH 35,036 39,916 46,953 43,554 34,520 32,718 26,234 -0.29%
-
Tax Rate 30.03% 31.48% 27.54% 26.10% 32.73% 3.07% 5.48% -
Total Cost 219,668 222,159 217,326 216,934 234,380 199,909 199,002 -0.10%
-
Net Worth 994,146 986,934 1,003,627 999,964 970,875 985,961 975,055 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 32,897 20,542 - - - - -
Div Payout % - 82.42% 43.75% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 994,146 986,934 1,003,627 999,964 970,875 985,961 975,055 -0.01%
NOSH 437,950 438,637 440,187 444,428 431,500 442,135 437,244 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 13.76% 15.23% 17.77% 16.72% 12.84% 14.06% 11.65% -
ROE 3.52% 4.04% 4.68% 4.36% 3.56% 3.32% 2.69% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 58.16 59.75 60.04 58.61 62.32 52.61 51.51 -0.12%
EPS 8.00 9.10 10.67 9.80 8.00 7.40 6.00 -0.29%
DPS 0.00 7.50 4.67 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.25 2.28 2.25 2.25 2.23 2.23 -0.01%
Adjusted Per Share Value based on latest NOSH - 438,233
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 57.92 59.59 60.09 59.23 61.14 52.90 51.22 -0.12%
EPS 7.97 9.08 10.68 9.90 7.85 7.44 5.97 -0.29%
DPS 0.00 7.48 4.67 0.00 0.00 0.00 0.00 -
NAPS 2.2605 2.2441 2.2821 2.2738 2.2076 2.2419 2.2171 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.04 1.06 1.17 1.17 1.30 0.00 0.00 -
P/RPS 1.79 1.77 1.95 2.00 2.09 0.00 0.00 -100.00%
P/EPS 13.00 11.65 10.97 11.94 16.25 0.00 0.00 -100.00%
EY 7.69 8.58 9.12 8.38 6.15 0.00 0.00 -100.00%
DY 0.00 7.08 3.99 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.51 0.52 0.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 14/05/01 26/02/01 13/11/00 22/08/00 15/05/00 24/02/00 23/11/99 -
Price 1.05 1.05 1.14 1.18 1.25 1.40 0.00 -
P/RPS 1.81 1.76 1.90 2.01 2.01 2.66 0.00 -100.00%
P/EPS 13.13 11.54 10.69 12.04 15.62 18.92 0.00 -100.00%
EY 7.62 8.67 9.36 8.31 6.40 5.29 0.00 -100.00%
DY 0.00 7.14 4.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.50 0.52 0.56 0.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment