[YEELEE] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 5.96%
YoY- -15.1%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 765,424 703,043 694,662 690,988 672,244 694,147 734,866 2.75%
PBT 28,172 26,714 23,993 23,428 22,316 22,821 25,133 7.91%
Tax -6,568 -6,567 -5,916 -6,318 -6,168 -5,422 -7,618 -9.42%
NP 21,604 20,147 18,077 17,110 16,148 17,399 17,514 15.03%
-
NP to SH 21,604 20,147 18,077 17,110 16,148 17,399 17,514 15.03%
-
Tax Rate 23.31% 24.58% 24.66% 26.97% 27.64% 23.76% 30.31% -
Total Cost 743,820 682,896 676,585 673,878 656,096 676,748 717,352 2.44%
-
Net Worth 221,196 216,374 192,169 190,442 186,128 181,534 177,119 15.98%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 3,135 - - - 3,134 - -
Div Payout % - 15.56% - - - 18.02% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 221,196 216,374 192,169 190,442 186,128 181,534 177,119 15.98%
NOSH 62,729 62,704 62,710 62,719 62,686 62,695 62,701 0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 2.82% 2.87% 2.60% 2.48% 2.40% 2.51% 2.38% -
ROE 9.77% 9.31% 9.41% 8.98% 8.68% 9.58% 9.89% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1,220.20 1,121.20 1,107.73 1,101.70 1,072.39 1,107.17 1,172.01 2.72%
EPS 34.44 32.13 28.83 27.28 25.76 27.75 27.93 15.00%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.5262 3.4507 3.0644 3.0364 2.9692 2.8955 2.8248 15.95%
Adjusted Per Share Value based on latest NOSH - 62,662
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 399.48 366.92 362.55 360.63 350.85 362.28 383.53 2.75%
EPS 11.28 10.51 9.43 8.93 8.43 9.08 9.14 15.07%
DPS 0.00 1.64 0.00 0.00 0.00 1.64 0.00 -
NAPS 1.1544 1.1293 1.003 0.9939 0.9714 0.9474 0.9244 15.98%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.13 0.69 0.71 0.66 0.52 0.49 0.50 -
P/RPS 0.09 0.06 0.06 0.06 0.05 0.04 0.04 71.79%
P/EPS 3.28 2.15 2.46 2.42 2.02 1.77 1.79 49.79%
EY 30.48 46.57 40.60 41.33 49.54 56.64 55.87 -33.25%
DY 0.00 7.25 0.00 0.00 0.00 10.20 0.00 -
P/NAPS 0.32 0.20 0.23 0.22 0.18 0.17 0.18 46.80%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 30/11/09 18/08/09 27/05/09 27/02/09 18/11/08 -
Price 1.37 0.86 0.67 0.70 0.61 0.50 0.50 -
P/RPS 0.11 0.08 0.06 0.06 0.06 0.05 0.04 96.40%
P/EPS 3.98 2.68 2.32 2.57 2.37 1.80 1.79 70.43%
EY 25.14 37.36 43.02 38.97 42.23 55.50 55.87 -41.30%
DY 0.00 5.81 0.00 0.00 0.00 10.00 0.00 -
P/NAPS 0.39 0.25 0.22 0.23 0.21 0.17 0.18 67.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment