[YEELEE] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 111.91%
YoY- -15.1%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 355,902 426,688 380,222 345,494 352,931 251,524 189,887 11.02%
PBT 10,705 10,737 13,625 11,714 14,035 4,812 2,242 29.73%
Tax -2,613 -2,466 -3,574 -3,159 -3,958 -748 -445 34.28%
NP 8,092 8,271 10,051 8,555 10,077 4,064 1,797 28.47%
-
NP to SH 8,092 8,271 10,051 8,555 10,077 4,064 1,797 28.47%
-
Tax Rate 24.41% 22.97% 26.23% 26.97% 28.20% 15.54% 19.85% -
Total Cost 347,810 418,417 370,171 336,939 342,854 247,460 188,090 10.77%
-
Net Worth 278,147 260,808 225,949 190,442 176,037 160,747 156,689 10.02%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 278,147 260,808 225,949 190,442 176,037 160,747 156,689 10.02%
NOSH 175,531 175,605 62,701 62,719 62,706 62,716 62,613 18.72%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.27% 1.94% 2.64% 2.48% 2.86% 1.62% 0.95% -
ROE 2.91% 3.17% 4.45% 4.49% 5.72% 2.53% 1.15% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 202.76 242.98 606.40 550.85 562.83 401.05 303.27 -6.48%
EPS 4.61 4.71 16.03 13.64 16.07 6.48 2.87 8.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5846 1.4852 3.6036 3.0364 2.8073 2.5631 2.5025 -7.32%
Adjusted Per Share Value based on latest NOSH - 62,662
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 185.75 222.69 198.44 180.32 184.20 131.27 99.10 11.02%
EPS 4.22 4.32 5.25 4.46 5.26 2.12 0.94 28.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4517 1.3612 1.1793 0.9939 0.9188 0.839 0.8178 10.02%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.84 1.00 1.54 0.66 0.52 0.51 0.51 -
P/RPS 0.41 0.41 0.25 0.12 0.09 0.13 0.17 15.78%
P/EPS 18.22 21.23 9.61 4.84 3.24 7.87 17.77 0.41%
EY 5.49 4.71 10.41 20.67 30.90 12.71 5.63 -0.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.67 0.43 0.22 0.19 0.20 0.20 17.61%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 23/08/11 24/08/10 18/08/09 28/08/08 28/08/07 29/08/06 -
Price 0.87 0.88 1.62 0.70 0.52 0.51 0.49 -
P/RPS 0.43 0.36 0.27 0.13 0.09 0.13 0.16 17.89%
P/EPS 18.87 18.68 10.11 5.13 3.24 7.87 17.07 1.68%
EY 5.30 5.35 9.90 19.49 30.90 12.71 5.86 -1.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.45 0.23 0.19 0.20 0.20 18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment