[YEELEE] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -13.9%
YoY- 2.92%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 211,432 199,319 178,180 188,866 191,356 182,046 175,503 13.23%
PBT 5,276 11,583 6,625 6,582 7,043 8,719 6,281 -10.98%
Tax -1,199 -2,263 -1,563 -1,932 -1,642 -2,130 -1,278 -4.16%
NP 4,077 9,320 5,062 4,650 5,401 6,589 5,003 -12.76%
-
NP to SH 4,077 9,320 5,062 4,650 5,401 6,589 5,003 -12.76%
-
Tax Rate 22.73% 19.54% 23.59% 29.35% 23.31% 24.43% 20.35% -
Total Cost 207,355 189,999 173,118 184,216 185,955 175,457 170,500 13.94%
-
Net Worth 257,255 253,289 227,350 225,832 221,196 216,333 192,120 21.50%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 4,387 - - - 3,134 - -
Div Payout % - 47.08% - - - 47.57% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 257,255 253,289 227,350 225,832 221,196 216,333 192,120 21.50%
NOSH 175,732 175,517 175,763 62,668 62,729 62,692 62,694 98.92%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.93% 4.68% 2.84% 2.46% 2.82% 3.62% 2.85% -
ROE 1.58% 3.68% 2.23% 2.06% 2.44% 3.05% 2.60% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 120.31 113.56 101.37 301.37 305.05 290.38 279.93 -43.07%
EPS 2.32 5.31 2.88 7.42 8.61 10.51 7.98 -56.14%
DPS 0.00 2.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.4639 1.4431 1.2935 3.6036 3.5262 3.4507 3.0644 -38.91%
Adjusted Per Share Value based on latest NOSH - 62,668
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 110.35 104.03 92.99 98.57 99.87 95.01 91.60 13.23%
EPS 2.13 4.86 2.64 2.43 2.82 3.44 2.61 -12.68%
DPS 0.00 2.29 0.00 0.00 0.00 1.64 0.00 -
NAPS 1.3426 1.3219 1.1866 1.1786 1.1544 1.1291 1.0027 21.50%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.97 0.92 1.01 1.54 1.13 0.69 0.71 -
P/RPS 0.81 0.81 1.00 0.51 0.37 0.24 0.25 119.11%
P/EPS 41.81 17.33 35.07 20.75 13.12 6.57 8.90 180.76%
EY 2.39 5.77 2.85 4.82 7.62 15.23 11.24 -64.40%
DY 0.00 2.72 0.00 0.00 0.00 7.25 0.00 -
P/NAPS 0.66 0.64 0.78 0.43 0.32 0.20 0.23 102.06%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 24/11/10 24/08/10 26/05/10 24/02/10 30/11/09 -
Price 1.05 0.95 0.88 1.62 1.37 0.86 0.67 -
P/RPS 0.87 0.84 0.87 0.54 0.45 0.30 0.24 136.16%
P/EPS 45.26 17.89 30.56 21.83 15.91 8.18 8.40 207.65%
EY 2.21 5.59 3.27 4.58 6.28 12.22 11.91 -67.50%
DY 0.00 2.63 0.00 0.00 0.00 5.81 0.00 -
P/NAPS 0.72 0.66 0.68 0.45 0.39 0.25 0.22 120.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment