[IGBB] QoQ Annualized Quarter Result on 31-Jul-2003 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ- 5.63%
YoY- -17.84%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 144,008 105,975 94,937 85,586 78,980 77,136 77,389 51.34%
PBT 38,872 81,431 73,244 40,424 37,796 47,694 43,658 -7.45%
Tax -8,492 -20,501 -15,736 -16,712 -15,348 -15,427 -11,288 -17.29%
NP 30,380 60,930 57,508 23,712 22,448 32,267 32,370 -4.14%
-
NP to SH 30,380 60,930 57,508 23,712 22,448 32,267 32,370 -4.14%
-
Tax Rate 21.85% 25.18% 21.48% 41.34% 40.61% 32.35% 25.86% -
Total Cost 113,628 45,045 37,429 61,874 56,532 44,869 45,018 85.48%
-
Net Worth 807,569 801,491 782,450 749,811 747,197 740,922 734,433 6.53%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - 6,411 - - - - - -
Div Payout % - 10.52% - - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 807,569 801,491 782,450 749,811 747,197 740,922 734,433 6.53%
NOSH 320,464 320,596 320,676 320,432 320,685 320,745 320,713 -0.05%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 21.10% 57.49% 60.57% 27.71% 28.42% 41.83% 41.83% -
ROE 3.76% 7.60% 7.35% 3.16% 3.00% 4.35% 4.41% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 44.94 33.06 29.61 26.71 24.63 24.05 24.13 51.43%
EPS 9.48 19.00 17.93 7.40 7.00 10.06 10.09 -4.07%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.50 2.44 2.34 2.33 2.31 2.29 6.59%
Adjusted Per Share Value based on latest NOSH - 320,256
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 10.60 7.80 6.99 6.30 5.82 5.68 5.70 51.28%
EPS 2.24 4.49 4.23 1.75 1.65 2.38 2.38 -3.96%
DPS 0.00 0.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5946 0.5901 0.5761 0.5521 0.5502 0.5455 0.5408 6.53%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 14/06/04 22/03/04 15/12/03 29/09/03 01/08/03 03/03/03 04/12/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment