[PEB] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
Revenue 146,446 0 127,052 0 89,524 0 71,013 163.19%
PBT 35,564 473 36,272 0 30,920 0 15,060 215.46%
Tax -10,408 -67 -11,148 0 -6,284 0 -4,430 213.31%
NP 25,156 406 25,124 0 24,636 0 10,630 216.35%
-
NP to SH 25,156 406 25,124 0 24,636 0 10,630 216.35%
-
Tax Rate 29.27% 14.16% 30.73% - 20.32% - 29.42% -
Total Cost 121,290 -406 101,928 0 64,888 0 60,383 154.09%
-
Net Worth 203,919 0 197,123 0 190,394 0 182,499 15.99%
Dividend
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
Net Worth 203,919 0 197,123 0 190,394 0 182,499 15.99%
NOSH 69,125 68,756 69,059 68,585 68,585 67,793 67,793 2.63%
Ratio Analysis
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
NP Margin 17.18% 0.00% 19.77% 0.00% 27.52% 0.00% 14.97% -
ROE 12.34% 0.00% 12.75% 0.00% 12.94% 0.00% 5.82% -
Per Share
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
RPS 211.86 0.00 184.79 0.00 130.53 0.00 104.75 156.43%
EPS 36.39 0.00 36.60 0.00 35.92 0.00 15.68 208.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 0.00 2.867 0.00 2.776 0.00 2.692 13.01%
Adjusted Per Share Value based on latest NOSH - 68,585
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
RPS 211.86 0.00 183.80 0.00 129.51 0.00 102.73 163.20%
EPS 36.39 0.59 36.35 0.00 35.64 0.00 15.38 216.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 0.00 2.8517 0.00 2.7543 0.00 2.6401 15.99%
Price Multiplier on Financial Quarter End Date
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
Date 28/02/18 29/12/17 30/11/17 29/09/17 30/08/17 30/06/17 31/05/17 -
Price 2.34 2.35 2.35 1.85 1.70 1.74 1.53 -
P/RPS 1.10 0.00 1.27 0.00 1.30 0.00 1.46 -31.51%
P/EPS 6.43 397.97 6.43 0.00 4.73 0.00 9.76 -42.76%
EY 15.55 0.25 15.55 0.00 21.13 0.00 10.25 74.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.82 0.00 0.61 0.00 0.57 54.71%
Price Multiplier on Announcement Date
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
Date 26/04/18 - 25/01/18 - 26/10/17 - 26/07/17 -
Price 2.43 0.00 2.43 0.00 2.15 0.00 1.71 -
P/RPS 1.15 0.00 1.32 0.00 1.65 0.00 1.63 -37.27%
P/EPS 6.68 0.00 6.65 0.00 5.99 0.00 10.91 -48.10%
EY 14.98 0.00 15.04 0.00 16.71 0.00 9.17 92.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.85 0.00 0.77 0.00 0.64 39.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment