[PEB] QoQ Annualized Quarter Result on 28-Feb-2006 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 57.86%
YoY- 111.39%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 232,026 83,248 106,686 110,085 115,426 122,032 52,968 167.48%
PBT 2,936 4,176 6,194 5,908 6,520 7,672 -10,450 -
Tax -1,368 -2,984 -4,263 -4,294 -5,498 -6,704 -1,597 -9.79%
NP 1,568 1,192 1,931 1,613 1,022 968 -12,047 -
-
NP to SH 1,568 1,192 1,931 1,613 1,022 968 -12,047 -
-
Tax Rate 46.59% 71.46% 68.82% 72.68% 84.33% 87.38% - -
Total Cost 230,458 82,056 104,755 108,472 114,404 121,064 65,015 132.30%
-
Net Worth 21,096 0 20,172 19,502 18,792 2,847 18,389 9.57%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 21,096 0 20,172 19,502 18,792 2,847 18,389 9.57%
NOSH 142,545 143,181 142,058 142,352 142,368 142,352 142,556 -0.00%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 0.68% 1.43% 1.81% 1.47% 0.89% 0.79% -22.74% -
ROE 7.43% 0.00% 9.57% 8.27% 5.44% 34.00% -65.51% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 162.77 58.14 75.10 77.33 81.08 85.72 37.16 167.47%
EPS 1.10 0.84 1.35 1.13 0.72 0.68 -8.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.00 0.142 0.137 0.132 0.02 0.129 9.58%
Adjusted Per Share Value based on latest NOSH - 142,340
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 335.66 120.43 154.34 159.26 166.98 176.54 76.63 167.47%
EPS 2.27 1.72 2.79 2.33 1.48 1.40 -17.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3052 0.00 0.2918 0.2821 0.2719 0.0412 0.266 9.58%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 22/01/07 30/10/06 26/07/06 26/04/06 27/01/06 28/10/05 29/07/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment