[PEB] QoQ Annualized Quarter Result on 31-May-2011 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 13.17%
YoY- -3.42%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 63,752 71,434 67,404 7,591 3,842 5,476 8,708 277.49%
PBT 15,400 21,856 4,328 3,080 2,100 768 696 689.63%
Tax -1,410 -1,350 -3,496 -1,980 -1,128 194 312 -
NP 13,989 20,506 832 1,100 972 962 1,008 478.42%
-
NP to SH 13,989 20,506 832 1,100 972 962 1,008 478.42%
-
Tax Rate 9.16% 6.18% 80.78% 64.29% 53.71% -25.26% -44.83% -
Total Cost 49,762 50,928 66,572 6,491 2,870 4,514 7,700 247.34%
-
Net Worth 71,184 70,957 34,527 35,285 35,020 34,377 33,739 64.57%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 71,184 70,957 34,527 35,285 35,020 34,377 33,739 64.57%
NOSH 64,014 64,041 138,666 142,857 142,941 141,470 139,999 -40.67%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 21.94% 28.71% 1.23% 14.49% 25.29% 17.57% 11.58% -
ROE 19.65% 28.90% 2.41% 3.12% 2.78% 2.80% 2.99% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 99.59 111.54 48.61 5.31 2.69 3.87 6.22 536.33%
EPS 21.85 32.02 0.60 0.77 0.68 0.68 0.72 874.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.112 1.108 0.249 0.247 0.245 0.243 0.241 177.41%
Adjusted Per Share Value based on latest NOSH - 142,307
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 92.39 103.53 97.69 11.00 5.57 7.94 12.62 277.48%
EPS 20.27 29.72 1.21 1.59 1.41 1.39 1.46 478.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0317 1.0284 0.5004 0.5114 0.5075 0.4982 0.489 64.57%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.08 0.07 0.16 1.51 2.98 2.07 1.29 -84.35%
P/EPS 0.37 0.25 13.33 10.39 11.76 11.76 11.11 -89.67%
EY 273.17 400.25 7.50 9.62 8.50 8.50 9.00 875.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.32 0.32 0.33 0.33 0.33 -64.46%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 24/04/12 30/01/12 24/10/11 29/07/11 29/04/11 19/01/11 27/10/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.08 0.07 0.16 1.51 2.98 2.07 1.29 -84.35%
P/EPS 0.37 0.25 13.33 10.39 11.76 11.76 11.11 -89.67%
EY 273.17 400.25 7.50 9.62 8.50 8.50 9.00 875.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.32 0.32 0.33 0.33 0.33 -64.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment