[PEB] QoQ TTM Result on 31-May-2011 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 5.87%
YoY- -3.42%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 52,523 40,570 22,265 7,591 23,502 28,584 67,774 -15.64%
PBT 13,054 13,624 3,988 3,080 4,336 3,494 5,129 86.51%
Tax -2,192 -2,752 -2,932 -1,980 -3,297 -2,484 -4,098 -34.13%
NP 10,862 10,872 1,056 1,100 1,039 1,010 1,031 381.27%
-
NP to SH 10,862 10,872 1,056 1,100 1,039 1,010 1,031 381.27%
-
Tax Rate 16.79% 20.20% 73.52% 64.29% 76.04% 71.09% 79.90% -
Total Cost 41,661 29,698 21,209 6,491 22,463 27,574 66,743 -26.98%
-
Net Worth 71,829 70,936 34,527 35,150 35,885 34,779 33,739 65.56%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 71,829 70,936 34,527 35,150 35,885 34,779 33,739 65.56%
NOSH 64,594 64,021 138,666 142,307 146,470 143,125 139,999 -40.31%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 20.68% 26.80% 4.74% 14.49% 4.42% 3.53% 1.52% -
ROE 15.12% 15.33% 3.06% 3.13% 2.90% 2.90% 3.06% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 81.31 63.37 16.06 5.33 16.05 19.97 48.41 41.34%
EPS 16.82 16.98 0.76 0.77 0.71 0.71 0.74 703.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.112 1.108 0.249 0.247 0.245 0.243 0.241 177.41%
Adjusted Per Share Value based on latest NOSH - 142,307
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 76.12 58.80 32.27 11.00 34.06 41.43 98.22 -15.64%
EPS 15.74 15.76 1.53 1.59 1.51 1.46 1.49 382.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.041 1.0281 0.5004 0.5094 0.5201 0.504 0.489 65.56%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.10 0.13 0.50 1.50 0.50 0.40 0.17 -29.81%
P/EPS 0.48 0.47 10.51 10.35 11.28 11.34 10.86 -87.52%
EY 210.20 212.27 9.52 9.66 8.87 8.82 9.21 706.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.32 0.32 0.33 0.33 0.33 -64.46%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 24/04/12 30/01/12 24/10/11 29/07/11 29/04/11 19/01/11 27/10/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.10 0.13 0.50 1.50 0.50 0.40 0.17 -29.81%
P/EPS 0.48 0.47 10.51 10.35 11.28 11.34 10.86 -87.52%
EY 210.20 212.27 9.52 9.66 8.87 8.82 9.21 706.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.32 0.32 0.33 0.33 0.33 -64.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment