[PARKSON] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -3.11%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 382,910 347,312 285,371 260,900 273,738 268,276 252,830 -0.42%
PBT 40,452 36,464 -16,106 17,380 18,014 11,540 -8,793 -
Tax -34,982 -33,336 16,106 -13,729 -14,246 -9,828 8,793 -
NP 5,470 3,128 0 3,650 3,768 1,712 0 -100.00%
-
NP to SH 5,470 3,128 -15,350 3,650 3,768 1,712 -13,897 -
-
Tax Rate 86.48% 91.42% - 78.99% 79.08% 85.16% - -
Total Cost 377,440 344,184 285,371 257,249 269,970 266,564 252,830 -0.40%
-
Net Worth 71,711 69,262 67,995 80,659 85,910 77,039 82,186 0.13%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 74 - - - 74 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 71,711 69,262 67,995 80,659 85,910 77,039 82,186 0.13%
NOSH 74,699 74,476 74,719 73,999 75,360 71,333 74,715 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.43% 0.90% 0.00% 1.40% 1.38% 0.64% 0.00% -
ROE 7.63% 4.52% -22.58% 4.53% 4.39% 2.22% -16.91% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 512.60 466.34 381.92 352.57 363.24 376.09 338.39 -0.42%
EPS 7.32 4.20 -20.55 4.93 5.00 2.40 -18.60 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 0.96 0.93 0.91 1.09 1.14 1.08 1.10 0.13%
Adjusted Per Share Value based on latest NOSH - 77,636
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 33.33 30.23 24.84 22.71 23.83 23.35 22.01 -0.42%
EPS 0.48 0.27 -1.34 0.32 0.33 0.15 -1.21 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.0624 0.0603 0.0592 0.0702 0.0748 0.0671 0.0715 0.13%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.17 3.09 4.16 7.25 0.00 0.00 0.00 -
P/RPS 0.62 0.66 1.09 2.06 0.00 0.00 0.00 -100.00%
P/EPS 43.29 73.57 -20.25 146.96 0.00 0.00 0.00 -100.00%
EY 2.31 1.36 -4.94 0.68 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 3.32 4.57 6.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 25/08/00 22/05/00 23/02/00 24/11/99 - -
Price 2.38 4.51 4.83 6.65 7.84 0.00 0.00 -
P/RPS 0.46 0.97 1.26 1.89 2.16 0.00 0.00 -100.00%
P/EPS 32.50 107.38 -23.51 134.80 156.80 0.00 0.00 -100.00%
EY 3.08 0.93 -4.25 0.74 0.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 4.85 5.31 6.10 6.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment