[PARKSON] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 294.67%
YoY- 212.62%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 2,214,190 2,105,080 2,009,251 1,732,222 1,344,297 175,912 229,599 45.86%
PBT 619,615 552,234 536,981 637,659 313,392 -19,803 20,008 77.16%
Tax -146,695 -133,188 -114,438 -96,535 -80,293 -1,481 -8,368 61.14%
NP 472,920 419,046 422,543 541,124 233,099 -21,284 11,640 85.36%
-
NP to SH 275,162 228,489 240,280 395,255 126,433 -20,790 11,640 69.36%
-
Tax Rate 23.68% 24.12% 21.31% 15.14% 25.62% - 41.82% -
Total Cost 1,741,270 1,686,034 1,586,708 1,191,098 1,111,198 197,196 217,959 41.36%
-
Net Worth 2,103,422 1,782,682 1,510,039 1,076,117 0 68,727 76,205 73.79%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 107,317 - - - - - - -
Div Payout % 39.00% - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 2,103,422 1,782,682 1,510,039 1,076,117 0 68,727 76,205 73.79%
NOSH 1,073,174 1,018,675 1,020,297 969,475 74,690 74,703 74,711 55.88%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 21.36% 19.91% 21.03% 31.24% 17.34% -12.10% 5.07% -
ROE 13.08% 12.82% 15.91% 36.73% 0.00% -30.25% 15.27% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 206.32 206.65 196.93 178.68 1,799.82 235.48 307.32 -6.42%
EPS 25.64 22.43 23.55 40.77 13.05 -27.83 15.58 8.65%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.75 1.48 1.11 0.00 0.92 1.02 11.49%
Adjusted Per Share Value based on latest NOSH - 970,750
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 192.72 183.23 174.88 150.77 117.01 15.31 19.98 45.87%
EPS 23.95 19.89 20.91 34.40 11.00 -1.81 1.01 69.45%
DPS 9.34 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8308 1.5516 1.3143 0.9366 0.00 0.0598 0.0663 73.81%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 5.70 5.84 3.72 6.19 5.47 1.82 2.77 -
P/RPS 2.76 2.83 1.89 3.46 0.30 0.77 0.90 20.52%
P/EPS 22.23 26.04 15.80 15.18 3.23 -6.54 17.78 3.79%
EY 4.50 3.84 6.33 6.59 30.95 -15.29 5.62 -3.63%
DY 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.34 2.51 5.58 0.00 1.98 2.72 1.13%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 24/05/10 27/05/09 28/05/08 21/05/07 23/05/06 24/05/05 -
Price 5.81 5.10 4.69 6.34 5.54 2.93 2.34 -
P/RPS 2.82 2.47 2.38 3.55 0.31 1.24 0.76 24.41%
P/EPS 22.66 22.74 19.92 15.55 3.27 -10.53 15.02 7.09%
EY 4.41 4.40 5.02 6.43 30.56 -9.50 6.66 -6.63%
DY 1.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 2.91 3.17 5.71 0.00 3.18 2.29 4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment