[PARKSON] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 163.12%
YoY- 212.62%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 2,952,253 2,806,773 2,679,001 2,309,629 1,792,396 234,549 306,132 45.86%
PBT 826,153 736,312 715,974 850,212 417,856 -26,404 26,677 77.16%
Tax -195,593 -177,584 -152,584 -128,713 -107,057 -1,974 -11,157 61.14%
NP 630,560 558,728 563,390 721,498 310,798 -28,378 15,520 85.36%
-
NP to SH 366,882 304,652 320,373 527,006 168,577 -27,720 15,520 69.36%
-
Tax Rate 23.68% 24.12% 21.31% 15.14% 25.62% - 41.82% -
Total Cost 2,321,693 2,248,045 2,115,610 1,588,130 1,481,597 262,927 290,612 41.36%
-
Net Worth 2,103,422 1,782,682 1,510,039 1,076,117 0 68,727 76,205 73.79%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 143,089 - - - - - - -
Div Payout % 39.00% - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 2,103,422 1,782,682 1,510,039 1,076,117 0 68,727 76,205 73.79%
NOSH 1,073,174 1,018,675 1,020,297 969,475 74,690 74,703 74,711 55.88%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 21.36% 19.91% 21.03% 31.24% 17.34% -12.10% 5.07% -
ROE 17.44% 17.09% 21.22% 48.97% 0.00% -40.33% 20.37% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 275.10 275.53 262.57 238.24 2,399.76 313.97 409.75 -6.42%
EPS 34.19 29.91 31.40 54.36 17.40 -37.11 20.77 8.65%
DPS 13.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.75 1.48 1.11 0.00 0.92 1.02 11.49%
Adjusted Per Share Value based on latest NOSH - 970,750
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 255.98 243.36 232.28 200.26 155.41 20.34 26.54 45.87%
EPS 31.81 26.41 27.78 45.69 14.62 -2.40 1.35 69.27%
DPS 12.41 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8238 1.5457 1.3093 0.933 0.00 0.0596 0.0661 73.78%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 5.70 5.84 3.72 6.19 5.47 1.82 2.77 -
P/RPS 2.07 2.12 1.42 2.60 0.23 0.58 0.68 20.37%
P/EPS 16.67 19.53 11.85 11.39 2.42 -4.90 13.33 3.79%
EY 6.00 5.12 8.44 8.78 41.26 -20.39 7.50 -3.64%
DY 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.34 2.51 5.58 0.00 1.98 2.72 1.13%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 24/05/10 27/05/09 28/05/08 21/05/07 23/05/06 24/05/05 -
Price 5.81 5.10 4.69 6.34 5.54 2.93 2.34 -
P/RPS 2.11 1.85 1.79 2.66 0.23 0.93 0.57 24.36%
P/EPS 16.99 17.05 14.94 11.66 2.45 -7.90 11.26 7.09%
EY 5.88 5.86 6.70 8.57 40.74 -12.66 8.88 -6.63%
DY 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 2.91 3.17 5.71 0.00 3.18 2.29 4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment