[SSTEEL] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 4.71%
YoY- 180.87%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 3,712,374 3,598,988 2,638,142 2,644,297 2,634,636 2,343,000 2,400,495 33.62%
PBT 271,660 229,932 110,122 157,412 161,876 132,388 -213,129 -
Tax -24,722 -16,196 -14,929 -38,470 -48,438 -53,668 -6,754 136.94%
NP 246,938 213,736 95,193 118,941 113,438 78,720 -219,883 -
-
NP to SH 246,750 213,668 93,295 116,970 111,712 77,212 -221,153 -
-
Tax Rate 9.10% 7.04% 13.56% 24.44% 29.92% 40.54% - -
Total Cost 3,465,436 3,385,252 2,542,949 2,525,356 2,521,198 2,264,280 2,620,378 20.42%
-
Net Worth 892,646 817,168 752,447 766,882 748,672 704,979 679,438 19.89%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 12,681 16,854 - - - -
Div Payout % - - 13.59% 14.41% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 892,646 817,168 752,447 766,882 748,672 704,979 679,438 19.89%
NOSH 431,230 430,088 422,723 421,364 420,602 419,630 419,406 1.86%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.65% 5.94% 3.61% 4.50% 4.31% 3.36% -9.16% -
ROE 27.64% 26.15% 12.40% 15.25% 14.92% 10.95% -32.55% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 860.88 836.80 624.08 627.56 626.40 558.35 572.36 31.17%
EPS 57.22 49.68 22.07 27.76 26.56 18.40 -52.73 -
DPS 0.00 0.00 3.00 4.00 0.00 0.00 0.00 -
NAPS 2.07 1.90 1.78 1.82 1.78 1.68 1.62 17.69%
Adjusted Per Share Value based on latest NOSH - 422,705
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 622.55 603.54 442.41 443.44 441.82 392.91 402.56 33.62%
EPS 41.38 35.83 15.65 19.62 18.73 12.95 -37.09 -
DPS 0.00 0.00 2.13 2.83 0.00 0.00 0.00 -
NAPS 1.4969 1.3704 1.2618 1.286 1.2555 1.1822 1.1394 19.89%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.25 2.23 1.69 1.22 1.21 1.31 0.98 -
P/RPS 0.26 0.27 0.27 0.19 0.19 0.23 0.17 32.64%
P/EPS 3.93 4.49 7.66 4.39 4.56 7.12 -1.86 -
EY 25.43 22.28 13.06 22.75 21.95 14.05 -53.81 -
DY 0.00 0.00 1.78 3.28 0.00 0.00 0.00 -
P/NAPS 1.09 1.17 0.95 0.67 0.68 0.78 0.60 48.72%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 28/11/17 24/08/17 27/04/17 14/02/17 14/11/16 22/08/16 -
Price 2.00 2.21 2.13 1.39 1.35 1.22 1.04 -
P/RPS 0.23 0.26 0.34 0.22 0.22 0.22 0.18 17.69%
P/EPS 3.50 4.45 9.65 5.01 5.08 6.63 -1.97 -
EY 28.61 22.48 10.36 19.97 19.67 15.08 -50.70 -
DY 0.00 0.00 1.41 2.88 0.00 0.00 0.00 -
P/NAPS 0.97 1.16 1.20 0.76 0.76 0.73 0.64 31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment