[SSTEEL] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 62.09%
YoY- 77.26%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 3,177,011 2,952,139 2,638,142 2,574,105 2,504,054 2,393,810 2,400,495 20.48%
PBT 165,014 134,508 110,122 21,830 -21,884 -123,449 -213,129 -
Tax -3,071 -5,561 -14,929 -44,770 -42,373 -25,094 -6,754 -40.78%
NP 161,943 128,947 95,193 -22,940 -64,257 -148,543 -219,883 -
-
NP to SH 160,814 127,409 93,295 -24,947 -65,808 -149,939 -221,152 -
-
Tax Rate 1.86% 4.13% 13.56% 205.08% - - - -
Total Cost 3,015,068 2,823,192 2,542,949 2,597,045 2,568,311 2,542,353 2,620,378 9.77%
-
Net Worth 895,566 817,168 762,250 769,324 750,453 704,979 679,573 20.14%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 12,681 12,681 12,681 12,681 - - - -
Div Payout % 7.89% 9.95% 13.59% 0.00% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 895,566 817,168 762,250 769,324 750,453 704,979 679,573 20.14%
NOSH 432,640 430,088 428,230 422,705 421,603 419,630 419,489 2.07%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.10% 4.37% 3.61% -0.89% -2.57% -6.21% -9.16% -
ROE 17.96% 15.59% 12.24% -3.24% -8.77% -21.27% -32.54% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 734.33 686.40 616.06 608.96 593.94 570.46 572.24 18.03%
EPS 37.17 29.62 21.79 -5.90 -15.61 -35.73 -52.72 -
DPS 2.93 3.00 2.96 3.00 0.00 0.00 0.00 -
NAPS 2.07 1.90 1.78 1.82 1.78 1.68 1.62 17.69%
Adjusted Per Share Value based on latest NOSH - 422,705
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 532.78 495.06 442.41 431.67 419.92 401.43 402.56 20.48%
EPS 26.97 21.37 15.65 -4.18 -11.04 -25.14 -37.09 -
DPS 2.13 2.13 2.13 2.13 0.00 0.00 0.00 -
NAPS 1.5018 1.3704 1.2783 1.2901 1.2585 1.1822 1.1396 20.14%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.25 2.23 1.69 1.22 1.21 1.31 0.98 -
P/RPS 0.31 0.32 0.27 0.20 0.20 0.23 0.17 49.09%
P/EPS 6.05 7.53 7.76 -20.67 -7.75 -3.67 -1.86 -
EY 16.52 13.28 12.89 -4.84 -12.90 -27.28 -53.80 -
DY 1.30 1.35 1.75 2.46 0.00 0.00 0.00 -
P/NAPS 1.09 1.17 0.95 0.67 0.68 0.78 0.60 48.72%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 28/11/17 24/08/17 27/04/17 14/02/17 14/11/16 22/08/16 -
Price 2.00 2.21 2.13 1.39 1.35 1.22 1.04 -
P/RPS 0.27 0.32 0.35 0.23 0.23 0.21 0.18 30.94%
P/EPS 5.38 7.46 9.78 -23.55 -8.65 -3.41 -1.97 -
EY 18.59 13.40 10.23 -4.25 -11.56 -29.29 -50.69 -
DY 1.47 1.36 1.39 2.16 0.00 0.00 0.00 -
P/NAPS 0.97 1.16 1.20 0.76 0.76 0.73 0.64 31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment